AMANDATOR AS

1351 RUD

Finances

Return on Equity

−5,24 %

Current Ratio

0,12

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−336 000	7 037 000	7 661 000	−691 000
Total Assets	8 643 000	16 436 000	9 899 000	3 101 000
Total Equity	6 414 000	8 230 000	9 193 000	2 532 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	156 000	28 000	34 000
Operating Profit	−28 000	−156 000	−28 000	−34 000
Financial Income	28 000	7 235 000	7 981 000	50 000
Financial Costs	342 000	2 000	248 000	705 000
Financial Balance	−314 000	7 233 000	7 733 000	−655 000
Earnings Before Tax	−342 000	7 077 000	7 705 000	−689 000
Tax	−6 000	40 000	44 000	2 000
Net Income	−336 000	7 037 000	7 661 000	−691 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 402 000	8 396 000	2 382 000	2 633 000
Total Current Assets	241 000	8 040 000	7 517 000	467 000
Total Assets	8 643 000	16 436 000	9 899 000	3 101 000
Total Retained Equity	6 314 000	8 130 000	9 093 000	2 432 000
Total Equity	6 414 000	8 230 000	9 193 000	2 532 000
Total Long-Term Debt	173 000	173 000	173 000	173 000
Total Current Debt	2 056 000	8 034 000	534 000	396 000
Total Equity and Debt	8 643 000	16 436 000	9 899 000	3 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	156 000	28 000	34 000
Operating Profit	−28 000	−156 000	−28 000	−34 000
Financial Income	28 000	7 235 000	7 981 000	50 000
Financial Costs	342 000	2 000	248 000	705 000
Financial Balance	−314 000	7 233 000	7 733 000	−655 000
Dividends	1 480 000	8 000 000	1 000 000	0
Net Income	−336 000	7 037 000	7 661 000	−691 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	548 000	542 000	582 000	626 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	12 000	12 000	12 000
Total Tangible Assets	12 000	12 000	12 000	12 000
Total Fiancial Fixed Assets	7 842 000	7 842 000	1 789 000	1 996 000
Total Fixed Assets	8 402 000	8 396 000	2 382 000	2 633 000
Stock	0	0	0	0
Total Investments	151 000	492 000	418 000	58 000
Cash, Bank	63 000	423 000	7 099 000	409 000
Total Current Assets	241 000	8 040 000	7 517 000	467 000
Total Assets	8 643 000	16 436 000	9 899 000	3 101 000
Total Equity	6 414 000	8 230 000	9 193 000	2 532 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	173 000	173 000	173 000	173 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 480 000	8 000 000	1 000 000	0
Other Current Debt	2 056 000	8 034 000	534 000	394 000
Total Current Debt	2 056 000	8 034 000	534 000	396 000
Total Equity and Debt	8 643 000	16 436 000	9 899 000	3 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,24 %	85,5 %	83,34 %	−27,29 %
Debt-to-Equity Ratio	0,03	0,02	0,02	0,07
Operating Profit Margin	-	-	-	-
Current Ratio	0,12	1	14,08	1,18
Quick Ratio	0,12	1	14,08	1,18
Equity Ratio	0,74	0,5	0,93	0,82
Gross Profit Margin	-	-	-	-