EIC AS ENGINEERING & INDUSTRY CONSULTANTS

4876 GRIMSTAD

Finances

Share Ownership

Return on Equity

5,26 %

Current Ratio

77,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	5 000	0	0
Net Income	16 000	15 000	3 000	−13 000
Total Assets	309 000	293 000	279 000	271 000
Total Equity	304 000	289 000	274 000	271 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	5 000	0	0
Expenditure	0	0	10 000	13 000
Operating Profit	6 000	5 000	−10 000	−13 000
Financial Income	14 000	14 000	13 000	0
Financial Costs	0	0	0	0
Financial Balance	14 000	14 000	13 000	0
Earnings Before Tax	20 000	19 000	3 000	−13 000
Tax	4 000	4 000	1 000	0
Net Income	16 000	15 000	3 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	309 000	293 000	279 000	271 000
Total Assets	309 000	293 000	279 000	271 000
Total Retained Equity	204 000	189 000	174 000	171 000
Total Equity	304 000	289 000	274 000	271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	4 000	5 000	0
Total Equity and Debt	309 000	293 000	279 000	271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 000	5 000	0	0
Revenue	6 000	5 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	10 000	13 000
Operating Profit	6 000	5 000	−10 000	−13 000
Financial Income	14 000	14 000	13 000	0
Financial Costs	0	0	0	0
Financial Balance	14 000	14 000	13 000	0
Dividends	0	0	0	0
Net Income	16 000	15 000	3 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	309 000	293 000	279 000	271 000
Total Assets	309 000	293 000	279 000	271 000
Total Equity	304 000	289 000	274 000	271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	4 000	5 000	0
Total Equity and Debt	309 000	293 000	279 000	271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,26 %	5,19 %	1,09 %	−4,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	100 %	-	-
Current Ratio	77,25	73,25	55,8	-
Quick Ratio	77,25	73,25	55,8	-
Equity Ratio	0,98	0,99	0,98	1
Gross Profit Margin	100 %	100 %	-	-