ROBERT BANGÅS TRANSPORT AS

8007 BODØ

Finances

Share Ownership

Return on Equity

−0,67 %

Current Ratio

24,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	348 000	233 000	432 000
Net Income	−11 000	62 000	29 000	34 000
Total Assets	1 663 000	1 921 000	1 822 000	1 927 000
Total Equity	1 635 000	1 646 000	1 583 000	1 555 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	348 000	233 000	432 000
Expenditure	4 000	297 000	222 000	452 000
Operating Profit	34 000	51 000	10 000	−20 000
Financial Income	4 000	36 000	28 000	57 000
Financial Costs	40 000	16 000	9 000	9 000
Financial Balance	−36 000	20 000	19 000	48 000
Earnings Before Tax	−2 000	72 000	29 000	29 000
Tax	8 000	9 000	1 000	−5 000
Net Income	−11 000	62 000	29 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	990 000	1 038 000	1 019 000	993 000
Total Current Assets	673 000	883 000	803 000	934 000
Total Assets	1 663 000	1 921 000	1 822 000	1 927 000
Total Retained Equity	1 535 000	1 546 000	1 483 000	1 455 000
Total Equity	1 635 000	1 646 000	1 583 000	1 555 000
Total Long-Term Debt	0	126 000	126 000	126 000
Total Current Debt	28 000	149 000	112 000	246 000
Total Equity and Debt	1 663 000	1 921 000	1 822 000	1 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	78 000	233 000	432 000
Other Income	0	270 000	0	0
Revenue	38 000	348 000	233 000	432 000
Cost of Goods Sold	19 000	43 000	52 000	136 000
Salary Costs	−40 000	145 000	82 000	145 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	297 000	222 000	452 000
Operating Profit	34 000	51 000	10 000	−20 000
Financial Income	4 000	36 000	28 000	57 000
Financial Costs	40 000	16 000	9 000	9 000
Financial Balance	−36 000	20 000	19 000	48 000
Dividends	0	0	0	0
Net Income	−11 000	62 000	29 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	45 000	55 000	55 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	953 000	993 000	964 000	938 000
Total Fixed Assets	990 000	1 038 000	1 019 000	993 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	672 000	869 000	803 000	931 000
Total Current Assets	673 000	883 000	803 000	934 000
Total Assets	1 663 000	1 921 000	1 822 000	1 927 000
Total Equity	1 635 000	1 646 000	1 583 000	1 555 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	126 000	126 000	126 000
Creditors	0	5 000	−4 000	35 000
Unpaid Taxes	3 000	62 000	36 000	78 000
Dividends	0	0	0	0
Other Current Debt	25 000	82 000	80 000	132 000
Total Current Debt	28 000	149 000	112 000	246 000
Total Equity and Debt	1 663 000	1 921 000	1 822 000	1 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,67 %	3,77 %	1,83 %	2,19 %
Debt-to-Equity Ratio	0	0,08	0,08	0,08
Operating Profit Margin	89,47 %	14,66 %	4,29 %	−4,63 %
Current Ratio	24,04	5,93	7,17	3,8
Quick Ratio	24,04	5,93	7,17	3,8
Equity Ratio	0,98	0,86	0,87	0,81
Gross Profit Margin	50 %	87,64 %	77,68 %	68,52 %