MYHRE BOLIG OG EIENDOM AS

0978 OSLO

Finances

Share Ownership

Return on Equity

2,99 %

Current Ratio

1,81

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 003 000	845 000	841 000	797 000
Net Income	116 000	324 000	335 000	226 000
Total Assets	7 251 000	5 840 000	5 543 000	5 275 000
Total Equity	3 886 000	3 769 000	3 445 000	3 156 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 003 000	845 000	841 000	797 000
Expenditure	854 000	432 000	415 000	507 000
Operating Profit	148 000	413 000	427 000	290 000
Financial Income	1 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	3 000	3 000
Earnings Before Tax	149 000	416 000	429 000	293 000
Tax	33 000	91 000	95 000	67 000
Net Income	116 000	324 000	335 000	226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 714 000	4 528 000	4 543 000	4 568 000
Total Current Assets	537 000	1 312 000	1 001 000	707 000
Total Assets	7 251 000	5 840 000	5 543 000	5 275 000
Total Retained Equity	3 786 000	3 669 000	3 345 000	3 056 000
Total Equity	3 886 000	3 769 000	3 445 000	3 156 000
Total Long-Term Debt	3 068 000	28 000	38 000	49 000
Total Current Debt	297 000	2 043 000	2 061 000	2 070 000
Total Equity and Debt	7 251 000	5 840 000	5 543 000	5 275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	1 000	7 000	0
Other Income	1 001 000	844 000	834 000	797 000
Revenue	1 003 000	845 000	841 000	797 000
Cost of Goods Sold	2 000	2 000	6 000	0
Salary Costs	517 000	182 000	123 000	191 000
Depreciation	69 000	31 000	31 000	13 000
Impairment	0	0	0	0
Expenditure	854 000	432 000	415 000	507 000
Operating Profit	148 000	413 000	427 000	290 000
Financial Income	1 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	3 000	3 000
Dividends	0	0	0	0
Net Income	116 000	324 000	335 000	226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 674 000	4 481 000	4 512 000	4 543 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 674 000	4 481 000	4 512 000	4 543 000
Total Fiancial Fixed Assets	40 000	47 000	31 000	24 000
Total Fixed Assets	6 714 000	4 528 000	4 543 000	4 568 000
Stock	2 000	4 000	4 000	0
Total Investments	0	0	0	0
Cash, Bank	531 000	1 308 000	996 000	704 000
Total Current Assets	537 000	1 312 000	1 001 000	707 000
Total Assets	7 251 000	5 840 000	5 543 000	5 275 000
Total Equity	3 886 000	3 769 000	3 445 000	3 156 000
Short-Term Group Debt	70 000	1 880 000	1 939 000	1 882 000
Total Long-Term Debt	3 068 000	28 000	38 000	49 000
Creditors	3 000	0	1 000	0
Unpaid Taxes	46 000	12 000	7 000	22 000
Dividends	0	0	0	0
Other Current Debt	128 000	50 000	21 000	117 000
Total Current Debt	297 000	2 043 000	2 061 000	2 070 000
Total Equity and Debt	7 251 000	5 840 000	5 543 000	5 275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,99 %	8,6 %	9,72 %	7,16 %
Debt-to-Equity Ratio	0,79	0,01	0,01	0,02
Operating Profit Margin	14,76 %	48,88 %	50,77 %	36,39 %
Current Ratio	1,81	0,64	0,49	0,34
Quick Ratio	1,82	0,64	0,49	0,34
Equity Ratio	0,54	0,65	0,62	0,6
Gross Profit Margin	99,8 %	99,76 %	99,29 %	100 %