SIVILINGENIØR IVAR STRAND AS

2838 SNERTINGDAL

Finances

Return on Equity

10,15 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	257 000	522 000	23 000	783 000
Total Assets	3 394 000	3 146 000	2 732 000	2 716 000
Total Equity	2 533 000	2 277 000	1 755 000	1 731 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	135 000	63 000	74 000	48 000
Operating Profit	−135 000	−63 000	−74 000	−48 000
Financial Income	405 000	586 000	98 000	831 000
Financial Costs	13 000	1 000	0	0
Financial Balance	392 000	585 000	98 000	831 000
Earnings Before Tax	257 000	522 000	23 000	783 000
Tax	0	0	0	0
Net Income	257 000	522 000	23 000	783 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	80 000	80 000	80 000
Total Current Assets	3 314 000	3 066 000	2 652 000	2 636 000
Total Assets	3 394 000	3 146 000	2 732 000	2 716 000
Total Retained Equity	1 866 000	1 609 000	1 087 000	1 064 000
Total Equity	2 533 000	2 277 000	1 755 000	1 731 000
Total Long-Term Debt	860 000	869 000	977 000	985 000
Total Current Debt	0	0	0	0
Total Equity and Debt	3 394 000	3 146 000	2 732 000	2 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	135 000	63 000	74 000	48 000
Operating Profit	−135 000	−63 000	−74 000	−48 000
Financial Income	405 000	586 000	98 000	831 000
Financial Costs	13 000	1 000	0	0
Financial Balance	392 000	585 000	98 000	831 000
Dividends	0	0	0	0
Net Income	257 000	522 000	23 000	783 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	80 000	80 000	80 000	80 000
Total Fixed Assets	80 000	80 000	80 000	80 000
Stock	0	0	0	0
Total Investments	2 059 000	2 092 000	2 051 000	2 040 000
Cash, Bank	1 255 000	974 000	601 000	596 000
Total Current Assets	3 314 000	3 066 000	2 652 000	2 636 000
Total Assets	3 394 000	3 146 000	2 732 000	2 716 000
Total Equity	2 533 000	2 277 000	1 755 000	1 731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	860 000	869 000	977 000	985 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 394 000	3 146 000	2 732 000	2 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,15 %	22,92 %	1,31 %	45,23 %
Debt-to-Equity Ratio	0,34	0,38	0,56	0,57
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,75	0,72	0,64	0,64
Gross Profit Margin	-	-	-	-