BATRONIC AS

2013 SKJETTEN

Finances

Share Ownership

Return on Equity

−100 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	−13 000	−11 000	−20 000
Total Assets	38 000	41 000	44 000	48 000
Total Equity	12 000	24 000	37 000	48 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	13 000	11 000	20 000
Operating Profit	−12 000	−13 000	−11 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−12 000	−13 000	−11 000	−20 000
Tax	0	0	0	0
Net Income	−12 000	−13 000	−11 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	38 000	41 000	44 000	48 000
Total Assets	38 000	41 000	44 000	48 000
Total Retained Equity	−102 000	−90 000	−77 000	−66 000
Total Equity	12 000	24 000	37 000	48 000
Total Long-Term Debt	26 000	17 000	8 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	38 000	41 000	44 000	48 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	13 000	11 000	20 000
Operating Profit	−12 000	−13 000	−11 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−12 000	−13 000	−11 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	41 000	44 000	48 000
Total Current Assets	38 000	41 000	44 000	48 000
Total Assets	38 000	41 000	44 000	48 000
Total Equity	12 000	24 000	37 000	48 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 000	17 000	8 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	38 000	41 000	44 000	48 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100 %	−54,17 %	−29,73 %	−41,67 %
Debt-to-Equity Ratio	2,17	0,71	0,22	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,32	0,59	0,84	1
Gross Profit Margin	-	-	-	-