PER FR ANDERSSEN INVEST AS

7013 TRONDHEIM

Finances

Return on Equity

15,09 %

Current Ratio

101,96

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	86 000	0	0	0
Net Income	29 563 000	8 060 000	60 924 000	28 035 000
Total Assets	214 525 000	224 919 000	311 624 000	255 988 000
Total Equity	195 947 000	176 384 000	242 434 000	253 510 000

Income (NOK)	2022	2021	2020	2019
Revenue	86 000	0	0	0
Expenditure	140 000	84 000	50 000	27 000
Operating Profit	−54 000	−84 000	−50 000	−27 000
Financial Income	32 831 000	8 653 000	62 200 000	30 543 000
Financial Costs	2 363 000	273 000	72 000	3 000
Financial Balance	30 468 000	8 380 000	62 128 000	30 540 000
Earnings Before Tax	30 414 000	8 297 000	62 079 000	30 513 000
Tax	851 000	237 000	1 155 000	2 478 000
Net Income	29 563 000	8 060 000	60 924 000	28 035 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	127 758 000	179 511 000	235 337 000	246 328 000
Total Current Assets	86 767 000	45 407 000	76 287 000	9 661 000
Total Assets	214 525 000	224 919 000	311 624 000	255 988 000
Total Retained Equity	162 489 000	132 926 000	194 976 000	134 052 000
Total Equity	195 947 000	176 384 000	242 434 000	253 510 000
Total Long-Term Debt	17 727 000	48 297 000	68 025 000	0
Total Current Debt	851 000	237 000	1 165 000	2 478 000
Total Equity and Debt	214 525 000	224 919 000	311 624 000	255 988 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	86 000	0	0	0
Revenue	86 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	140 000	84 000	50 000	27 000
Operating Profit	−54 000	−84 000	−50 000	−27 000
Financial Income	32 831 000	8 653 000	62 200 000	30 543 000
Financial Costs	2 363 000	273 000	72 000	3 000
Financial Balance	30 468 000	8 380 000	62 128 000	30 540 000
Dividends	0	0	0	0
Net Income	29 563 000	8 060 000	60 924 000	28 035 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	514 000	514 000	514 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	514 000	514 000	514 000
Total Fiancial Fixed Assets	127 758 000	178 997 000	234 823 000	245 814 000
Total Fixed Assets	127 758 000	179 511 000	235 337 000	246 328 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	45 200 000	71 125 000	5 988 000
Total Current Assets	86 767 000	45 407 000	76 287 000	9 661 000
Total Assets	214 525 000	224 919 000	311 624 000	255 988 000
Total Equity	195 947 000	176 384 000	242 434 000	253 510 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 727 000	48 297 000	68 025 000	0
Creditors	0	0	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	851 000	237 000	1 165 000	2 478 000
Total Equity and Debt	214 525 000	224 919 000	311 624 000	255 988 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,09 %	4,57 %	25,13 %	11,06 %
Debt-to-Equity Ratio	0,09	0,27	0,28	0
Operating Profit Margin	−62,79 %	-	-	-
Current Ratio	101,96	191,59	65,48	3,9
Quick Ratio	101,96	191,59	65,48	3,9
Equity Ratio	0,91	0,78	0,78	0,99
Gross Profit Margin	100 %	-	-	-