SELØY FISK EIENDOM AS

8850 HERØY

Finances

Share Ownership

Return on Equity

0,22 %

Current Ratio

0,41

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 267 000	765 000	788 000	620 000
Net Income	16 000	109 000	253 000	115 000
Total Assets	18 621 000	14 040 000	9 999 000	4 628 000
Total Equity	7 348 000	3 333 000	2 834 000	2 581 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 267 000	765 000	788 000	620 000
Expenditure	588 000	421 000	398 000	285 000
Operating Profit	678 000	344 000	389 000	334 000
Financial Income	4 000	0	14 000	0
Financial Costs	666 000	345 000	150 000	207 000
Financial Balance	−662 000	−345 000	−136 000	−207 000
Earnings Before Tax	16 000	−1 000	254 000	128 000
Tax	0	−110 000	1 000	12 000
Net Income	16 000	109 000	253 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 447 000	13 218 000	9 080 000	4 010 000
Total Current Assets	2 175 000	821 000	919 000	618 000
Total Assets	18 621 000	14 040 000	9 999 000	4 628 000
Total Retained Equity	−2 202 000	−2 218 000	−2 328 000	−2 581 000
Total Equity	7 348 000	3 333 000	2 834 000	2 581 000
Total Long-Term Debt	5 975 000	10 490 000	6 468 000	1 733 000
Total Current Debt	5 298 000	217 000	696 000	314 000
Total Equity and Debt	18 621 000	14 040 000	9 999 000	4 628 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	241 000	19 000	0	0
Other Income	1 026 000	746 000	788 000	620 000
Revenue	1 267 000	765 000	788 000	620 000
Cost of Goods Sold	43 000	2 000	3 000	0
Salary Costs	0	0	0	0
Depreciation	228 000	141 000	161 000	136 000
Impairment	0	0	0	0
Expenditure	588 000	421 000	398 000	285 000
Operating Profit	678 000	344 000	389 000	334 000
Financial Income	4 000	0	14 000	0
Financial Costs	666 000	345 000	150 000	207 000
Financial Balance	−662 000	−345 000	−136 000	−207 000
Dividends	0	0	0	0
Net Income	16 000	109 000	253 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 423 000	13 218 000	9 080 000	4 010 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	0	0	0
Total Tangible Assets	16 447 000	13 218 000	9 080 000	4 010 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 447 000	13 218 000	9 080 000	4 010 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	848 000	124 000	506 000	63 000
Total Current Assets	2 175 000	821 000	919 000	618 000
Total Assets	18 621 000	14 040 000	9 999 000	4 628 000
Total Equity	7 348 000	3 333 000	2 834 000	2 581 000
Short-Term Group Debt	556 000	0	0	0
Total Long-Term Debt	5 975 000	10 490 000	6 468 000	1 733 000
Creditors	792 000	95 000	575 000	302 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 951 000	121 000	120 000	0
Total Current Debt	5 298 000	217 000	696 000	314 000
Total Equity and Debt	18 621 000	14 040 000	9 999 000	4 628 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,22 %	3,27 %	8,93 %	4,46 %
Debt-to-Equity Ratio	0,81	3,15	2,28	0,67
Operating Profit Margin	53,51 %	44,97 %	49,37 %	53,87 %
Current Ratio	0,41	3,78	1,32	1,97
Quick Ratio	0,41	3,78	1,32	1,97
Equity Ratio	0,39	0,24	0,28	0,56
Gross Profit Margin	96,61 %	99,74 %	99,62 %	100 %