DOMBÅS EIENDOMSUTVIKLING AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

9,56 %

Current Ratio

2,46

Debt-to-Equity Ratio

2,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 442 000	14 336 000	15 276 000	14 272 000
Net Income	2 988 000	2 850 000	3 324 000	1 590 000
Total Assets	123 153 000	117 826 000	106 116 000	105 933 000
Total Equity	31 244 000	28 255 000	25 405 000	22 080 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 442 000	14 336 000	15 276 000	14 272 000
Expenditure	9 677 000	8 482 000	8 780 000	9 709 000
Operating Profit	6 765 000	5 854 000	6 496 000	4 562 000
Financial Income	202 000	82 000	86 000	75 000
Financial Costs	3 136 000	2 281 000	2 320 000	2 598 000
Financial Balance	−2 934 000	−2 199 000	−2 234 000	−2 523 000
Earnings Before Tax	3 831 000	3 655 000	4 262 000	2 038 000
Tax	842 000	805 000	938 000	448 000
Net Income	2 988 000	2 850 000	3 324 000	1 590 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	118 668 000	111 367 000	97 357 000	98 763 000
Total Current Assets	4 485 000	6 459 000	8 759 000	7 169 000
Total Assets	123 153 000	117 826 000	106 116 000	105 933 000
Total Retained Equity	28 058 000	25 069 000	22 219 000	18 894 000
Total Equity	31 244 000	28 255 000	25 405 000	22 080 000
Total Long-Term Debt	90 089 000	87 255 000	79 112 000	81 676 000
Total Current Debt	1 820 000	2 316 000	1 599 000	2 177 000
Total Equity and Debt	123 153 000	117 826 000	106 116 000	105 933 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 719 000	9 828 000	10 593 000	9 596 000
Other Income	5 723 000	4 507 000	4 683 000	4 677 000
Revenue	16 442 000	14 336 000	15 276 000	14 272 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 453 000	1 349 000	1 314 000	1 309 000
Impairment	0	0	0	0
Expenditure	9 677 000	8 482 000	8 780 000	9 709 000
Operating Profit	6 765 000	5 854 000	6 496 000	4 562 000
Financial Income	202 000	82 000	86 000	75 000
Financial Costs	3 136 000	2 281 000	2 320 000	2 598 000
Financial Balance	−2 934 000	−2 199 000	−2 234 000	−2 523 000
Dividends	0	0	0	0
Net Income	2 988 000	2 850 000	3 324 000	1 590 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	118 451 000	111 214 000	97 169 000	98 512 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	79 000	130 000	181 000	232 000
Total Tangible Assets	118 531 000	111 344 000	97 350 000	98 743 000
Total Fiancial Fixed Assets	137 000	22 000	7 000	20 000
Total Fixed Assets	118 668 000	111 367 000	97 357 000	98 763 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 339 000	3 907 000	7 465 000	5 619 000
Total Current Assets	4 485 000	6 459 000	8 759 000	7 169 000
Total Assets	123 153 000	117 826 000	106 116 000	105 933 000
Total Equity	31 244 000	28 255 000	25 405 000	22 080 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	90 089 000	87 255 000	79 112 000	81 676 000
Creditors	1 192 000	1 801 000	462 000	629 000
Unpaid Taxes	175 000	134 000	152 000	203 000
Dividends	0	0	0	0
Other Current Debt	454 000	380 000	352 000	1 153 000
Total Current Debt	1 820 000	2 316 000	1 599 000	2 177 000
Total Equity and Debt	123 153 000	117 826 000	106 116 000	105 933 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,56 %	10,09 %	13,08 %	7,2 %
Debt-to-Equity Ratio	2,88	3,09	3,11	3,7
Operating Profit Margin	41,14 %	40,83 %	42,52 %	31,96 %
Current Ratio	2,46	2,79	5,48	3,29
Quick Ratio	2,46	2,79	5,48	3,29
Equity Ratio	0,25	0,24	0,24	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %