LANGEDRAG EIENDOMSSELSKAP AS

2770 JAREN

Finances

Return on Equity

8,18 %

Current Ratio

0,32

Debt-to-Equity Ratio

0,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 183 000	1 574 000	1 164 000	1 345 000
Net Income	649 000	946 000	634 000	652 000
Total Assets	12 878 000	12 651 000	11 884 000	11 764 000
Total Equity	7 933 000	7 412 000	6 563 000	6 032 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 183 000	1 574 000	1 164 000	1 345 000
Expenditure	347 000	352 000	309 000	445 000
Operating Profit	835 000	1 222 000	854 000	901 000
Financial Income	221 000	161 000	155 000	144 000
Financial Costs	225 000	173 000	189 000	204 000
Financial Balance	−4 000	−12 000	−34 000	−60 000
Earnings Before Tax	830 000	1 210 000	820 000	841 000
Tax	181 000	264 000	186 000	188 000
Net Income	649 000	946 000	634 000	652 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 696 000	11 595 000	10 338 000	10 798 000
Total Current Assets	182 000	1 056 000	1 547 000	966 000
Total Assets	12 878 000	12 651 000	11 884 000	11 764 000
Total Retained Equity	7 833 000	7 312 000	6 463 000	5 932 000
Total Equity	7 933 000	7 412 000	6 563 000	6 032 000
Total Long-Term Debt	4 370 000	4 655 000	4 940 000	5 225 000
Total Current Debt	576 000	585 000	382 000	507 000
Total Equity and Debt	12 878 000	12 651 000	11 884 000	11 764 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 183 000	1 574 000	1 164 000	1 345 000
Revenue	1 183 000	1 574 000	1 164 000	1 345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	112 000	109 000	105 000	107 000
Impairment	0	0	0	0
Expenditure	347 000	352 000	309 000	445 000
Operating Profit	835 000	1 222 000	854 000	901 000
Financial Income	221 000	161 000	155 000	144 000
Financial Costs	225 000	173 000	189 000	204 000
Financial Balance	−4 000	−12 000	−34 000	−60 000
Dividends	0	0	0	0
Net Income	649 000	946 000	634 000	652 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 468 000	2 581 000	2 476 000	2 582 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 468 000	2 581 000	2 476 000	2 582 000
Total Fiancial Fixed Assets	10 228 000	9 015 000	7 861 000	8 217 000
Total Fixed Assets	12 696 000	11 595 000	10 338 000	10 798 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	1 016 000	1 518 000	880 000
Total Current Assets	182 000	1 056 000	1 547 000	966 000
Total Assets	12 878 000	12 651 000	11 884 000	11 764 000
Total Equity	7 933 000	7 412 000	6 563 000	6 032 000
Short-Term Group Debt	357 000	272 000	133 000	144 000
Total Long-Term Debt	4 370 000	4 655 000	4 940 000	5 225 000
Creditors	5 000	9 000	33 000	14 000
Unpaid Taxes	26 000	42 000	39 000	75 000
Dividends	0	0	0	0
Other Current Debt	42 000	24 000	21 000	117 000
Total Current Debt	576 000	585 000	382 000	507 000
Total Equity and Debt	12 878 000	12 651 000	11 884 000	11 764 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,18 %	12,76 %	9,66 %	10,81 %
Debt-to-Equity Ratio	0,55	0,63	0,75	0,87
Operating Profit Margin	70,58 %	77,64 %	73,37 %	66,99 %
Current Ratio	0,32	1,81	4,05	1,91
Quick Ratio	0,32	1,81	4,05	1,91
Equity Ratio	0,62	0,59	0,55	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %