HØEG EIENDOM AS

7580 SELBU

Finances

Share Ownership

Return on Equity

157,33 %

Current Ratio

1,32

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	442 000	432 000	41 000	191 000
Net Income	236 000	240 000	−7 000	88 000
Total Assets	719 000	636 000	360 000	407 000
Total Equity	150 000	145 000	261 000	268 000

Income (NOK)	2022	2021	2020	2019
Revenue	442 000	432 000	41 000	191 000
Expenditure	139 000	125 000	50 000	78 000
Operating Profit	303 000	308 000	−9 000	113 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	303 000	308 000	−9 000	113 000
Tax	67 000	68 000	−2 000	25 000
Net Income	236 000	240 000	−7 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	194 000	194 000	194 000	194 000
Total Current Assets	525 000	442 000	166 000	213 000
Total Assets	719 000	636 000	360 000	407 000
Total Retained Equity	6 000	1 000	117 000	124 000
Total Equity	150 000	145 000	261 000	268 000
Total Long-Term Debt	171 000	123 000	66 000	83 000
Total Current Debt	398 000	368 000	33 000	56 000
Total Equity and Debt	719 000	636 000	360 000	407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	442 000	432 000	41 000	191 000
Revenue	442 000	432 000	41 000	191 000
Cost of Goods Sold	4 000	0	24 000	0
Salary Costs	106 000	104 000	10 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	139 000	125 000	50 000	78 000
Operating Profit	303 000	308 000	−9 000	113 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	232 000	356 000	0	0
Net Income	236 000	240 000	−7 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	194 000	194 000	194 000	194 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	194 000	194 000	194 000	194 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	194 000	194 000	194 000	194 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	521 000	161 000	166 000	198 000
Total Current Assets	525 000	442 000	166 000	213 000
Total Assets	719 000	636 000	360 000	407 000
Total Equity	150 000	145 000	261 000	268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	171 000	123 000	66 000	83 000
Creditors	0	0	0	−6 000
Unpaid Taxes	0	0	6 000	1 000
Dividends	232 000	356 000	0	0
Other Current Debt	148 000	118 000	13 000	49 000
Total Current Debt	398 000	368 000	33 000	56 000
Total Equity and Debt	719 000	636 000	360 000	407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	157,33 %	165,52 %	−2,68 %	32,84 %
Debt-to-Equity Ratio	1,14	0,85	0,25	0,31
Operating Profit Margin	68,55 %	71,3 %	−21,95 %	59,16 %
Current Ratio	1,32	1,2	5,03	3,8
Quick Ratio	1,32	1,2	5,03	3,8
Equity Ratio	0,21	0,23	0,73	0,66
Gross Profit Margin	99,1 %	100 %	41,46 %	100 %