WILSON EUROCARRIERS AS

5160 LAKSEVÅG

Finances

Share Ownership

Return on Equity

−0,39 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (EUR)	2022	2021	2020	2019
Revenue	263 835 000	202 359 000	140 698 000	139 512 000
Net Income	−59 000	54 000	−56 000	0
Total Assets	62 764 000	42 502 000	39 334 000	38 527 000
Total Equity	15 082 000	5 141 000	4 894 000	5 151 000

Income (EUR)	2022	2021	2020	2019
Revenue	263 835 000	202 359 000	140 698 000	139 512 000
Expenditure	262 773 000	202 240 000	139 187 000	139 238 000
Operating Profit	1 061 000	118 000	1 511 000	274 000
Financial Income	304 000	112 000	141 000	241 000
Financial Costs	1 365 000	231 000	1 652 000	515 000
Financial Balance	−1 061 000	−119 000	−1 511 000	−274 000
Earnings Before Tax	0	0	0	0
Tax	59 000	−54 000	56 000	0
Net Income	−59 000	54 000	−56 000	0

Balance (EUR)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	62 764 000	42 502 000	39 334 000	38 527 000
Total Assets	62 764 000	42 502 000	39 334 000	38 527 000
Total Retained Equity	0	54 000	0	0
Total Equity	15 082 000	5 141 000	4 894 000	5 151 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	47 682 000	37 362 000	34 440 000	33 377 000
Total Equity and Debt	62 764 000	42 502 000	39 334 000	38 527 000

Cash flow (EUR)	2022	2021	2020	2019
Sales Income	263 835 000	202 359 000	140 698 000	139 512 000
Other Income	0	0	0	0
Revenue	263 835 000	202 359 000	140 698 000	139 512 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	262 773 000	202 240 000	139 187 000	139 238 000
Operating Profit	1 061 000	118 000	1 511 000	274 000
Financial Income	304 000	112 000	141 000	241 000
Financial Costs	1 365 000	231 000	1 652 000	515 000
Financial Balance	−1 061 000	−119 000	−1 511 000	−274 000
Dividends	0	0	0	0
Net Income	−59 000	54 000	−56 000	0

Balance details (EUR)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	9 459 000	6 506 000	3 874 000	4 697 000
Total Investments	0	0	0	0
Cash, Bank	806 000	681 000	844 000	623 000
Total Current Assets	62 764 000	42 502 000	39 334 000	38 527 000
Total Assets	62 764 000	42 502 000	39 334 000	38 527 000
Total Equity	15 082 000	5 141 000	4 894 000	5 151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 895 000	5 535 000	3 959 000	5 351 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 729 000	31 826 000	30 481 000	28 026 000
Total Current Debt	47 682 000	37 362 000	34 440 000	33 377 000
Total Equity and Debt	62 764 000	42 502 000	39 334 000	38 527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,39 %	1,05 %	−1,14 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,4 %	0,06 %	1,07 %	0,2 %
Current Ratio	1,32	1,14	1,14	1,15
Quick Ratio	1,64	1,38	1,29	1,34
Equity Ratio	0,24	0,12	0,12	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %