EIKER EIENDOMSUTVIKLING AS

3300 HOKKSUND

Finances

Return on Equity

18,86 %

Current Ratio

1,45

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 199 000	4 395 000	4 009 000	23 124 000
Net Income	11 595 000	9 102 000	18 779 000	9 579 000
Total Assets	103 207 000	102 502 000	114 105 000	224 380 000
Total Equity	61 465 000	60 870 000	52 768 000	44 343 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 199 000	4 395 000	4 009 000	23 124 000
Expenditure	2 597 000	4 044 000	3 701 000	14 640 000
Operating Profit	7 602 000	351 000	308 000	8 484 000
Financial Income	7 025 000	11 222 000	21 559 000	11 519 000
Financial Costs	1 521 000	2 713 000	3 127 000	10 198 000
Financial Balance	5 504 000	8 509 000	18 432 000	1 321 000
Earnings Before Tax	13 107 000	8 860 000	18 739 000	9 805 000
Tax	1 511 000	−242 000	−39 000	226 000
Net Income	11 595 000	9 102 000	18 779 000	9 579 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 299 000	84 944 000	86 988 000	210 812 000
Total Current Assets	20 908 000	17 558 000	27 117 000	13 568 000
Total Assets	103 207 000	102 502 000	114 105 000	224 380 000
Total Retained Equity	50 081 000	49 486 000	41 384 000	22 087 000
Total Equity	61 465 000	60 870 000	52 768 000	44 343 000
Total Long-Term Debt	27 326 000	39 431 000	54 811 000	171 883 000
Total Current Debt	14 416 000	2 201 000	6 526 000	8 155 000
Total Equity and Debt	103 207 000	102 502 000	114 105 000	224 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	657 000	825 000	1 504 000	20 291 000
Other Income	9 542 000	3 570 000	2 505 000	2 832 000
Revenue	10 199 000	4 395 000	4 009 000	23 124 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 665 000	1 639 000	1 003 000	4 527 000
Depreciation	131 000	131 000	160 000	1 631 000
Impairment	0	0	414 000	0
Expenditure	2 597 000	4 044 000	3 701 000	14 640 000
Operating Profit	7 602 000	351 000	308 000	8 484 000
Financial Income	7 025 000	11 222 000	21 559 000	11 519 000
Financial Costs	1 521 000	2 713 000	3 127 000	10 198 000
Financial Balance	5 504 000	8 509 000	18 432 000	1 321 000
Dividends	11 000 000	1 000 000	1 000 000	2 000 000
Net Income	11 595 000	9 102 000	18 779 000	9 579 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 358 000	22 991 000	26 890 000	149 568 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	191 000
Total Tangible Assets	11 358 000	22 991 000	26 890 000	149 759 000
Total Fiancial Fixed Assets	70 941 000	61 952 000	60 098 000	61 053 000
Total Fixed Assets	82 299 000	84 944 000	86 988 000	210 812 000
Stock	10 427 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000 000	16 260 000	24 791 000	10 064 000
Total Current Assets	20 908 000	17 558 000	27 117 000	13 568 000
Total Assets	103 207 000	102 502 000	114 105 000	224 380 000
Total Equity	61 465 000	60 870 000	52 768 000	44 343 000
Short-Term Group Debt	12 470 000	0	0	0
Total Long-Term Debt	27 326 000	39 431 000	54 811 000	171 883 000
Creditors	98 000	162 000	1 691 000	1 496 000
Unpaid Taxes	205 000	210 000	1 204 000	1 180 000
Dividends	11 000 000	1 000 000	1 000 000	2 000 000
Other Current Debt	642 000	829 000	2 630 000	3 479 000
Total Current Debt	14 416 000	2 201 000	6 526 000	8 155 000
Total Equity and Debt	103 207 000	102 502 000	114 105 000	224 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,86 %	14,95 %	35,59 %	21,6 %
Debt-to-Equity Ratio	0,44	0,65	1,04	3,88
Operating Profit Margin	74,54 %	7,99 %	7,68 %	36,69 %
Current Ratio	1,45	7,98	4,16	1,66
Quick Ratio	5,24	7,98	4,16	1,66
Equity Ratio	0,6	0,59	0,46	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %