LANGDALEN BOLIGER AS

1405 LANGHUS

Finances

Return on Equity

3,5 %

Current Ratio

0,7

Debt-to-Equity Ratio

14,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 441 000	3 212 000	3 240 000	3 300 000
Net Income	93 000	583 000	531 000	598 000
Total Assets	43 504 000	43 567 000	43 506 000	49 989 000
Total Equity	2 656 000	2 662 000	3 129 000	3 604 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 441 000	3 212 000	3 240 000	3 300 000
Expenditure	2 206 000	1 743 000	1 639 000	1 340 000
Operating Profit	1 235 000	1 469 000	1 601 000	1 959 000
Financial Income	3 000	4 000	5 000	10 000
Financial Costs	1 119 000	725 000	924 000	1 202 000
Financial Balance	−1 116 000	−721 000	−919 000	−1 192 000
Earnings Before Tax	119 000	748 000	681 000	767 000
Tax	26 000	165 000	150 000	169 000
Net Income	93 000	583 000	531 000	598 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 646 000	43 067 000	43 187 000	47 758 000
Total Current Assets	858 000	499 000	318 000	2 231 000
Total Assets	43 504 000	43 567 000	43 506 000	49 989 000
Total Retained Equity	2 556 000	2 562 000	3 029 000	3 504 000
Total Equity	2 656 000	2 662 000	3 129 000	3 604 000
Total Long-Term Debt	39 626 000	38 770 000	38 011 000	38 662 000
Total Current Debt	1 222 000	2 135 000	2 366 000	7 723 000
Total Equity and Debt	43 504 000	43 567 000	43 506 000	49 989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 441 000	3 212 000	3 240 000	3 300 000
Revenue	3 441 000	3 212 000	3 240 000	3 300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 029 000	677 000	683 000	513 000
Depreciation	503 000	475 000	430 000	387 000
Impairment	0	0	0	0
Expenditure	2 206 000	1 743 000	1 639 000	1 340 000
Operating Profit	1 235 000	1 469 000	1 601 000	1 959 000
Financial Income	3 000	4 000	5 000	10 000
Financial Costs	1 119 000	725 000	924 000	1 202 000
Financial Balance	−1 116 000	−721 000	−919 000	−1 192 000
Dividends	0	0	0	5 427 000
Net Income	93 000	583 000	531 000	598 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	874 000	743 000	611 000	477 000
Real Eastate	19 047 000	19 528 000	18 521 000	16 410 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	95 000	92 000	0	0
Total Tangible Assets	19 142 000	19 620 000	18 521 000	16 410 000
Total Fiancial Fixed Assets	22 630 000	22 705 000	24 055 000	30 871 000
Total Fixed Assets	42 646 000	43 067 000	43 187 000	47 758 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	840 000	340 000	140 000	1 878 000
Total Current Assets	858 000	499 000	318 000	2 231 000
Total Assets	43 504 000	43 567 000	43 506 000	49 989 000
Total Equity	2 656 000	2 662 000	3 129 000	3 604 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 626 000	38 770 000	38 011 000	38 662 000
Creditors	335 000	301 000	363 000	600 000
Unpaid Taxes	21 000	23 000	52 000	43 000
Dividends	0	0	0	5 427 000
Other Current Debt	842 000	1 811 000	1 813 000	7 076 000
Total Current Debt	1 222 000	2 135 000	2 366 000	7 723 000
Total Equity and Debt	43 504 000	43 567 000	43 506 000	49 989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,5 %	21,9 %	16,97 %	16,59 %
Debt-to-Equity Ratio	14,92	14,56	12,15	10,73
Operating Profit Margin	35,89 %	45,73 %	49,41 %	59,36 %
Current Ratio	0,7	0,23	0,13	0,29
Quick Ratio	0,7	0,23	0,13	0,29
Equity Ratio	0,06	0,06	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %