SANDBERG FINANS AS

1359 EIKSMARKA

Finances

Return on Equity

66,39 %

Current Ratio

11,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	6 000
Net Income	1 347 000	11 000	−9 000	41 000
Total Assets	2 157 000	817 000	793 000	789 000
Total Equity	2 029 000	683 000	672 000	681 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	6 000
Expenditure	191 000	30 000	33 000	52 000
Operating Profit	−191 000	−30 000	−33 000	−47 000
Financial Income	1 995 000	52 000	24 000	88 000
Financial Costs	458 000	11 000	0	0
Financial Balance	1 537 000	41 000	24 000	88 000
Earnings Before Tax	1 347 000	11 000	−9 000	41 000
Tax	0	0	0	0
Net Income	1 347 000	11 000	−9 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	696 000	773 000	0	0
Total Current Assets	1 461 000	44 000	793 000	789 000
Total Assets	2 157 000	817 000	793 000	789 000
Total Retained Equity	750 000	−596 000	−607 000	−598 000
Total Equity	2 029 000	683 000	672 000	681 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	128 000	134 000	121 000	108 000
Total Equity and Debt	2 157 000	817 000	793 000	789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	0	0	0	5 000
Revenue	0	0	0	6 000
Cost of Goods Sold	0	0	0	0
Salary Costs	150 000	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	191 000	30 000	33 000	52 000
Operating Profit	−191 000	−30 000	−33 000	−47 000
Financial Income	1 995 000	52 000	24 000	88 000
Financial Costs	458 000	11 000	0	0
Financial Balance	1 537 000	41 000	24 000	88 000
Dividends	0	0	0	0
Net Income	1 347 000	11 000	−9 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	696 000	773 000	0	0
Total Fixed Assets	696 000	773 000	0	0
Stock	0	0	0	0
Total Investments	0	0	784 000	784 000
Cash, Bank	1 461 000	44 000	9 000	0
Total Current Assets	1 461 000	44 000	793 000	789 000
Total Assets	2 157 000	817 000	793 000	789 000
Total Equity	2 029 000	683 000	672 000	681 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	128 000	133 000	120 000	106 000
Total Current Debt	128 000	134 000	121 000	108 000
Total Equity and Debt	2 157 000	817 000	793 000	789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,39 %	1,61 %	−1,34 %	6,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−783,33 %
Current Ratio	11,41	0,33	6,55	7,31
Quick Ratio	11,41	0,33	6,55	7,31
Equity Ratio	0,94	0,84	0,85	0,86
Gross Profit Margin	-	-	-	100 %