company

STAV HEIMDAL AS

7080 HEIMDAL

Finances

Share Ownership

Return on Equity

4,44 %

Current Ratio

4,23

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	200 000	573 000	514 000	192 000
Total Assets	5 893 000	7 435 000	9 079 000	11 465 000
Total Equity	4 501 000	5 201 000	7 834 000	10 933 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	54 000	83 000	69 000	52 000
Operating Profit	−53 000	−84 000	−69 000	−52 000
Financial Income	287 000	684 000	620 000	316 000
Financial Costs	30 000	18 000	37 000	70 000
Financial Balance	257 000	666 000	583 000	246 000
Earnings Before Tax	204 000	582 000	513 000	194 000
Tax	4 000	9 000	−1 000	2 000
Net Income	200 000	573 000	514 000	192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	6 000	21 000	26 000
Total Current Assets	5 893 000	7 430 000	9 058 000	11 438 000
Total Assets	5 893 000	7 435 000	9 079 000	11 465 000
Total Retained Equity	4 235 000	4 935 000	7 568 000	10 666 000
Total Equity	4 501 000	5 201 000	7 834 000	10 933 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	1 392 000	2 234 000	1 245 000	532 000
Total Equity and Debt	5 893 000	7 435 000	9 079 000	11 465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	6 000	6 000	1 000
Impairment	0	0	0	0
Expenditure	54 000	83 000	69 000	52 000
Operating Profit	−53 000	−84 000	−69 000	−52 000
Financial Income	287 000	684 000	620 000	316 000
Financial Costs	30 000	18 000	37 000	70 000
Financial Balance	257 000	666 000	583 000	246 000
Dividends	900 000	3 206 000	0	0
Net Income	200 000	573 000	514 000	192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	9 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	12 000	19 000
Total Tangible Assets	0	6 000	12 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	6 000	21 000	26 000
Stock	0	0	0	0
Total Investments	5 861 000	7 415 000	9 001 000	11 418 000
Cash, Bank	32 000	15 000	57 000	20 000
Total Current Assets	5 893 000	7 430 000	9 058 000	11 438 000
Total Assets	5 893 000	7 435 000	9 079 000	11 465 000
Total Equity	4 501 000	5 201 000	7 834 000	10 933 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	5 000	6 000	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	900 000	3 206 000	0	0
Other Current Debt	482 000	582 000	1 245 000	527 000
Total Current Debt	1 392 000	2 234 000	1 245 000	532 000
Total Equity and Debt	5 893 000	7 435 000	9 079 000	11 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,44 %	11,02 %	6,56 %	1,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,23	3,33	7,28	21,5
Quick Ratio	4,23	3,33	7,28	21,5
Equity Ratio	0,76	0,7	0,86	0,95
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English