OSLOPAVILJONGEN AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

3,47 %

Current Ratio

46,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 220 000	1 168 000	1 154 000	1 141 000
Net Income	514 000	175 000	−209 000	98 000
Total Assets	14 993 000	14 400 000	14 271 000	14 555 000
Total Equity	14 795 000	14 280 000	14 105 000	14 314 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 220 000	1 168 000	1 154 000	1 141 000
Expenditure	692 000	969 000	1 462 000	1 106 000
Operating Profit	527 000	199 000	−308 000	35 000
Financial Income	132 000	26 000	40 000	91 000
Financial Costs	0	0	0	0
Financial Balance	132 000	26 000	40 000	91 000
Earnings Before Tax	659 000	225 000	−268 000	126 000
Tax	145 000	49 000	−59 000	28 000
Net Income	514 000	175 000	−209 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 662 000	6 311 000	6 889 000	7 498 000
Total Current Assets	9 331 000	8 089 000	7 382 000	7 056 000
Total Assets	14 993 000	14 400 000	14 271 000	14 555 000
Total Retained Equity	−10 205 000	−10 720 000	−10 895 000	−10 686 000
Total Equity	14 795 000	14 280 000	14 105 000	14 314 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	199 000	119 000	166 000	241 000
Total Equity and Debt	14 993 000	14 400 000	14 271 000	14 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 220 000	1 168 000	1 154 000	1 141 000
Revenue	1 220 000	1 168 000	1 154 000	1 141 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	503 000	529 000	668 000	676 000
Impairment	0	0	0	0
Expenditure	692 000	969 000	1 462 000	1 106 000
Operating Profit	527 000	199 000	−308 000	35 000
Financial Income	132 000	26 000	40 000	91 000
Financial Costs	0	0	0	0
Financial Balance	132 000	26 000	40 000	91 000
Dividends	0	0	0	0
Net Income	514 000	175 000	−209 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 881 000	3 026 000	3 075 000	3 016 000
Real Eastate	2 781 000	3 285 000	3 814 000	4 482 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 781 000	3 285 000	3 814 000	4 482 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 662 000	6 311 000	6 889 000	7 498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	9 331 000	8 089 000	7 382 000	7 056 000
Total Assets	14 993 000	14 400 000	14 271 000	14 555 000
Total Equity	14 795 000	14 280 000	14 105 000	14 314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	151 000	98 000	166 000	241 000
Unpaid Taxes	48 000	21 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	199 000	119 000	166 000	241 000
Total Equity and Debt	14 993 000	14 400 000	14 271 000	14 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,47 %	1,23 %	−1,48 %	0,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,2 %	17,04 %	−26,69 %	3,07 %
Current Ratio	46,89	67,97	44,47	29,28
Quick Ratio	46,89	67,97	44,47	29,28
Equity Ratio	0,99	0,99	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %