TUDDAL BYGGEVARER AS

3697 TUDDAL

Finances

Share Ownership

Return on Equity

26,4 %

Current Ratio

4,85

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 529 000	29 481 000	25 604 000	21 835 000
Net Income	3 322 000	3 771 000	1 502 000	1 004 000
Total Assets	18 084 000	14 838 000	13 415 000	12 370 000
Total Equity	12 581 000	9 260 000	5 989 000	4 487 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 529 000	29 481 000	25 604 000	21 835 000
Expenditure	25 200 000	24 571 000	23 583 000	20 369 000
Operating Profit	4 329 000	4 911 000	2 021 000	1 465 000
Financial Income	51 000	23 000	52 000	21 000
Financial Costs	119 000	100 000	147 000	198 000
Financial Balance	−68 000	−77 000	−95 000	−177 000
Earnings Before Tax	4 260 000	4 834 000	1 926 000	1 287 000
Tax	939 000	1 063 000	424 000	283 000
Net Income	3 322 000	3 771 000	1 502 000	1 004 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 378 000	2 578 000	2 744 000	2 989 000
Total Current Assets	13 707 000	12 260 000	10 672 000	9 381 000
Total Assets	18 084 000	14 838 000	13 415 000	12 370 000
Total Retained Equity	12 481 000	9 160 000	5 889 000	4 387 000
Total Equity	12 581 000	9 260 000	5 989 000	4 487 000
Total Long-Term Debt	2 675 000	2 860 000	4 164 000	5 468 000
Total Current Debt	2 828 000	2 718 000	3 262 000	2 415 000
Total Equity and Debt	18 084 000	14 838 000	13 415 000	12 370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 039 000	29 481 000	25 604 000	21 835 000
Other Income	490 000	0	0	0
Revenue	29 529 000	29 481 000	25 604 000	21 835 000
Cost of Goods Sold	18 876 000	18 413 000	17 572 000	14 506 000
Salary Costs	4 240 000	4 071 000	4 171 000	3 858 000
Depreciation	180 000	149 000	229 000	330 000
Impairment	0	0	0	0
Expenditure	25 200 000	24 571 000	23 583 000	20 369 000
Operating Profit	4 329 000	4 911 000	2 021 000	1 465 000
Financial Income	51 000	23 000	52 000	21 000
Financial Costs	119 000	100 000	147 000	198 000
Financial Balance	−68 000	−77 000	−95 000	−177 000
Dividends	0	0	0	0
Net Income	3 322 000	3 771 000	1 502 000	1 004 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 606 000	2 370 000	2 482 000	2 597 000
Machinery and Plant Facilities	133 000	164 000	195 000	227 000
Fixtures	852 000	36 000	41 000	124 000
Total Tangible Assets	3 591 000	2 570 000	2 719 000	2 947 000
Total Fiancial Fixed Assets	787 000	8 000	25 000	42 000
Total Fixed Assets	4 378 000	2 578 000	2 744 000	2 989 000
Stock	5 929 000	5 852 000	4 135 000	4 200 000
Total Investments	0	0	0	0
Cash, Bank	4 094 000	3 734 000	4 193 000	2 982 000
Total Current Assets	13 707 000	12 260 000	10 672 000	9 381 000
Total Assets	18 084 000	14 838 000	13 415 000	12 370 000
Total Equity	12 581 000	9 260 000	5 989 000	4 487 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 675 000	2 860 000	4 164 000	5 468 000
Creditors	1 255 000	654 000	1 875 000	1 190 000
Unpaid Taxes	288 000	542 000	409 000	426 000
Dividends	0	0	0	0
Other Current Debt	461 000	454 000	550 000	512 000
Total Current Debt	2 828 000	2 718 000	3 262 000	2 415 000
Total Equity and Debt	18 084 000	14 838 000	13 415 000	12 370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,4 %	40,72 %	25,08 %	22,38 %
Debt-to-Equity Ratio	0,21	0,31	0,7	1,22
Operating Profit Margin	14,66 %	16,66 %	7,89 %	6,71 %
Current Ratio	4,85	4,51	3,27	3,88
Quick Ratio	−4,42	−3,91	−12,22	−5,26
Equity Ratio	0,7	0,62	0,45	0,36
Gross Profit Margin	36,08 %	37,54 %	31,37 %	33,57 %