BUEN BYGG AS

3772 KRAGERØ

Finances

Share Ownership

Return on Equity

9,05 %

Current Ratio

3,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 710 000	1 520 000	1 120 000	1 141 000
Net Income	62 000	100 000	140 000	105 000
Total Assets	984 000	1 059 000	989 000	889 000
Total Equity	685 000	623 000	623 000	483 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 710 000	1 520 000	1 120 000	1 141 000
Expenditure	1 628 000	1 379 000	937 000	1 008 000
Operating Profit	82 000	141 000	183 000	134 000
Financial Income	0	1 000	4 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	4 000	0
Earnings Before Tax	82 000	142 000	187 000	134 000
Tax	20 000	42 000	48 000	30 000
Net Income	62 000	100 000	140 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	54 000	112 000	171 000
Total Current Assets	984 000	1 005 000	877 000	718 000
Total Assets	984 000	1 059 000	989 000	889 000
Total Retained Equity	585 000	523 000	523 000	383 000
Total Equity	685 000	623 000	623 000	483 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	300 000	437 000	366 000	405 000
Total Equity and Debt	984 000	1 059 000	989 000	889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 710 000	1 520 000	1 120 000	1 141 000
Other Income	0	0	0	0
Revenue	1 710 000	1 520 000	1 120 000	1 141 000
Cost of Goods Sold	511 000	242 000	153 000	100 000
Salary Costs	759 000	823 000	487 000	626 000
Depreciation	54 000	58 000	59 000	59 000
Impairment	0	0	0	0
Expenditure	1 628 000	1 379 000	937 000	1 008 000
Operating Profit	82 000	141 000	183 000	134 000
Financial Income	0	1 000	4 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	4 000	0
Dividends	0	100 000	0	0
Net Income	62 000	100 000	140 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	54 000	112 000	171 000
Total Tangible Assets	0	54 000	112 000	171 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	54 000	112 000	171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	503 000	557 000	575 000	288 000
Total Current Assets	984 000	1 005 000	877 000	718 000
Total Assets	984 000	1 059 000	989 000	889 000
Total Equity	685 000	623 000	623 000	483 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	6 000	10 000	0	24 000
Unpaid Taxes	129 000	111 000	104 000	122 000
Dividends	0	100 000	0	0
Other Current Debt	145 000	274 000	213 000	224 000
Total Current Debt	300 000	437 000	366 000	405 000
Total Equity and Debt	984 000	1 059 000	989 000	889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,05 %	16,05 %	22,47 %	21,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,8 %	9,28 %	16,34 %	11,74 %
Current Ratio	3,28	2,3	2,4	1,77
Quick Ratio	3,28	2,3	2,4	1,77
Equity Ratio	0,7	0,59	0,63	0,54
Gross Profit Margin	70,12 %	84,08 %	86,34 %	91,24 %