BUNDE EIENDOM AS

0661 OSLO

Finances

Return on Equity

4,03 %

Current Ratio

1,95

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 805 000	6 449 000	8 207 000	7 616 000
Net Income	12 134 000	25 694 000	22 685 000	28 031 000
Total Assets	562 792 000	563 941 000	622 612 000	423 188 000
Total Equity	300 944 000	379 005 000	368 829 000	364 197 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 805 000	6 449 000	8 207 000	7 616 000
Expenditure	17 973 000	18 039 000	19 459 000	19 006 000
Operating Profit	−8 168 000	−11 590 000	−11 252 000	−11 390 000
Financial Income	29 433 000	41 139 000	42 730 000	41 259 000
Financial Costs	10 654 000	5 214 000	6 948 000	3 068 000
Financial Balance	18 779 000	35 925 000	35 782 000	38 191 000
Earnings Before Tax	10 612 000	24 335 000	24 530 000	26 801 000
Tax	−1 522 000	−1 359 000	1 845 000	−1 229 000
Net Income	12 134 000	25 694 000	22 685 000	28 031 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	555 925 000	507 955 000	603 865 000	410 241 000
Total Current Assets	6 866 000	55 985 000	18 747 000	12 947 000
Total Assets	562 792 000	563 941 000	622 612 000	423 188 000
Total Retained Equity	0	10 177 000	0	5 473 000
Total Equity	300 944 000	379 005 000	368 829 000	364 197 000
Total Long-Term Debt	258 325 000	145 822 000	251 750 000	31 458 000
Total Current Debt	3 522 000	39 113 000	2 033 000	27 533 000
Total Equity and Debt	562 792 000	563 941 000	622 612 000	423 188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 800 000	6 449 000	7 847 000	7 182 000
Other Income	5 000	0	359 000	434 000
Revenue	9 805 000	6 449 000	8 207 000	7 616 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 311 000	7 596 000	10 043 000	8 712 000
Depreciation	256 000	12 000	9 000	75 000
Impairment	0	0	0	0
Expenditure	17 973 000	18 039 000	19 459 000	19 006 000
Operating Profit	−8 168 000	−11 590 000	−11 252 000	−11 390 000
Financial Income	29 433 000	41 139 000	42 730 000	41 259 000
Financial Costs	10 654 000	5 214 000	6 948 000	3 068 000
Financial Balance	18 779 000	35 925 000	35 782 000	38 191 000
Dividends	0	0	0	0
Net Income	12 134 000	25 694 000	22 685 000	28 031 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 383 000	2 795 000	6 141 000
Real Eastate	534 000	4 865 000	0	0
Machinery and Plant Facilities	877 000	0	0	0
Fixtures	714 000	110 000	83 000	0
Total Tangible Assets	2 126 000	4 975 000	83 000	3 552 000
Total Fiancial Fixed Assets	553 800 000	501 598 000	600 987 000	400 548 000
Total Fixed Assets	555 925 000	507 955 000	603 865 000	410 241 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 096 000	14 317 000	10 099 000	6 247 000
Total Current Assets	6 866 000	55 985 000	18 747 000	12 947 000
Total Assets	562 792 000	563 941 000	622 612 000	423 188 000
Total Equity	300 944 000	379 005 000	368 829 000	364 197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	258 325 000	145 822 000	251 750 000	31 458 000
Creditors	271 000	676 000	230 000	302 000
Unpaid Taxes	577 000	537 000	819 000	909 000
Dividends	0	0	0	0
Other Current Debt	2 674 000	27 684 000	984 000	26 323 000
Total Current Debt	3 522 000	39 113 000	2 033 000	27 533 000
Total Equity and Debt	562 792 000	563 941 000	622 612 000	423 188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,03 %	6,78 %	6,15 %	7,7 %
Debt-to-Equity Ratio	0,86	0,38	0,68	0,09
Operating Profit Margin	−83,3 %	−179,72 %	−137,1 %	−149,55 %
Current Ratio	1,95	1,43	9,22	0,47
Quick Ratio	1,95	1,43	9,22	0,47
Equity Ratio	0,53	0,67	0,59	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %