ANGEL EIENDOM AS

1392 VETTRE

Finances

Share Ownership

Return on Equity

36,29 %

Current Ratio

14,76

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 557 000	12 000	24 000	283 000
Net Income	1 210 000	−41 000	−65 000	−99 000
Total Assets	3 723 000	2 176 000	2 464 000	4 301 000
Total Equity	3 334 000	2 124 000	2 165 000	397 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 557 000	12 000	24 000	283 000
Expenditure	6 000	153 000	107 000	275 000
Operating Profit	1 551 000	−141 000	−84 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	−88 000	0	120 000
Financial Balance	0	88 000	0	−120 000
Earnings Before Tax	1 551 000	−53 000	−83 000	−112 000
Tax	341 000	−12 000	−18 000	−13 000
Net Income	1 210 000	−41 000	−65 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000 000	997 000	1 040 000	2 761 000
Total Current Assets	723 000	1 179 000	1 424 000	1 540 000
Total Assets	3 723 000	2 176 000	2 464 000	4 301 000
Total Retained Equity	3 204 000	1 994 000	2 036 000	204 000
Total Equity	3 334 000	2 124 000	2 165 000	397 000
Total Long-Term Debt	341 000	48 000	299 000	3 904 000
Total Current Debt	49 000	4 000	0	0
Total Equity and Debt	3 723 000	2 176 000	2 464 000	4 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	12 000	0	0
Other Income	1 557 000	0	24 000	283 000
Revenue	1 557 000	12 000	24 000	283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	24 000	24 000	24 000
Depreciation	4 000	43 000	43 000	24 000
Impairment	0	0	0	0
Expenditure	6 000	153 000	107 000	275 000
Operating Profit	1 551 000	−141 000	−84 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	−88 000	0	120 000
Financial Balance	0	88 000	0	−120 000
Dividends	0	0	0	0
Net Income	1 210 000	−41 000	−65 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	997 000	1 040 000	2 761 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	997 000	1 040 000	2 761 000
Total Fiancial Fixed Assets	3 000 000	0	0	0
Total Fixed Assets	3 000 000	997 000	1 040 000	2 761 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	679 000	1 096 000	1 387 000	1 497 000
Total Current Assets	723 000	1 179 000	1 424 000	1 540 000
Total Assets	3 723 000	2 176 000	2 464 000	4 301 000
Total Equity	3 334 000	2 124 000	2 165 000	397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	341 000	48 000	299 000	3 904 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	0	0
Total Current Debt	49 000	4 000	0	0
Total Equity and Debt	3 723 000	2 176 000	2 464 000	4 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,29 %	−1,93 %	−3 %	−24,94 %
Debt-to-Equity Ratio	0,1	0,02	0,14	9,83
Operating Profit Margin	99,61 %	−1 175 %	−350 %	2,83 %
Current Ratio	14,76	294,75	-	-
Quick Ratio	14,76	294,75	-	-
Equity Ratio	0,9	0,98	0,88	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %