BYBO BOLIGSTIFTELSE

0352 OSLO

Finances

Return on Equity

4,03 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 261 000	39 524 000	54 913 000	72 706 000
Net Income	29 377 000	34 272 000	7 259 000	30 155 000
Total Assets	1 306 352 000	1 288 909 000	1 337 200 000	1 105 527 000
Total Equity	728 392 000	699 015 000	664 743 000	657 484 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 261 000	39 524 000	54 913 000	72 706 000
Expenditure	21 501 000	25 721 000	22 763 000	30 623 000
Operating Profit	28 761 000	13 803 000	32 150 000	42 083 000
Financial Income	18 917 000	35 418 000	20 825 000	2 533 000
Financial Costs	18 301 000	14 949 000	45 715 000	14 461 000
Financial Balance	616 000	20 469 000	−24 890 000	−11 928 000
Earnings Before Tax	29 377 000	34 272 000	7 259 000	30 155 000
Tax	0	0	0	0
Net Income	29 377 000	34 272 000	7 259 000	30 155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 303 391 000	1 283 156 000	1 322 445 000	1 077 559 000
Total Current Assets	2 961 000	5 753 000	14 756 000	27 968 000
Total Assets	1 306 352 000	1 288 909 000	1 337 200 000	1 105 527 000
Total Retained Equity	110 932 000	98 948 000	92 305 000	657 284 000
Total Equity	728 392 000	699 015 000	664 743 000	657 484 000
Total Long-Term Debt	527 990 000	539 713 000	617 557 000	437 400 000
Total Current Debt	49 970 000	50 180 000	54 900 000	10 643 000
Total Equity and Debt	1 306 352 000	1 288 909 000	1 337 200 000	1 105 527 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	28 415 000
Other Income	50 261 000	39 524 000	54 913 000	44 291 000
Revenue	50 261 000	39 524 000	54 913 000	72 706 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 906 000	1 594 000	1 710 000	1 346 000
Depreciation	0	0	31 000	60 000
Impairment	0	0	0	0
Expenditure	21 501 000	25 721 000	22 763 000	30 623 000
Operating Profit	28 761 000	13 803 000	32 150 000	42 083 000
Financial Income	18 917 000	35 418 000	20 825 000	2 533 000
Financial Costs	18 301 000	14 949 000	45 715 000	14 461 000
Financial Balance	616 000	20 469 000	−24 890 000	−11 928 000
Dividends	0	0	0	0
Net Income	29 377 000	34 272 000	7 259 000	30 155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	790 800 000	793 465 000	784 971 000	774 046 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	451 000
Total Tangible Assets	790 800 000	793 465 000	784 971 000	774 497 000
Total Fiancial Fixed Assets	512 591 000	489 691 000	537 474 000	303 062 000
Total Fixed Assets	1 303 391 000	1 283 156 000	1 322 445 000	1 077 559 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	705 000	3 738 000	9 372 000	26 354 000
Total Current Assets	2 961 000	5 753 000	14 756 000	27 968 000
Total Assets	1 306 352 000	1 288 909 000	1 337 200 000	1 105 527 000
Total Equity	728 392 000	699 015 000	664 743 000	657 484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	527 990 000	539 713 000	617 557 000	437 400 000
Creditors	3 806 000	2 750 000	1 134 000	10 643 000
Unpaid Taxes	159 000	157 000	149 000	0
Dividends	0	0	0	0
Other Current Debt	46 004 000	47 273 000	53 617 000	0
Total Current Debt	49 970 000	50 180 000	54 900 000	10 643 000
Total Equity and Debt	1 306 352 000	1 288 909 000	1 337 200 000	1 105 527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,03 %	4,9 %	1,09 %	4,59 %
Debt-to-Equity Ratio	0,72	0,77	0,93	0,67
Operating Profit Margin	57,22 %	34,92 %	58,55 %	57,88 %
Current Ratio	0,06	0,11	0,27	2,63
Quick Ratio	0,06	0,11	0,27	2,63
Equity Ratio	0,56	0,54	0,5	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %