BENDIKSKLEIV 4 AS

4823 NEDENES

Finances

Share Ownership

Return on Equity

193,3 %

Current Ratio

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	775 000	753 000	792 000	873 000
Net Income	375 000	312 000	378 000	441 000
Total Assets	1 036 000	998 000	822 000	398 000
Total Equity	194 000	190 000	187 000	−55 000

Income (NOK)	2022	2021	2020	2019
Revenue	775 000	753 000	792 000	873 000
Expenditure	287 000	350 000	304 000	301 000
Operating Profit	488 000	403 000	489 000	572 000
Financial Income	0	0	0	0
Financial Costs	7 000	3 000	4 000	7 000
Financial Balance	−7 000	−3 000	−4 000	−7 000
Earnings Before Tax	481 000	400 000	485 000	565 000
Tax	106 000	88 000	107 000	124 000
Net Income	375 000	312 000	378 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 032 000	987 000	817 000	392 000
Total Current Assets	4 000	10 000	5 000	6 000
Total Assets	1 036 000	998 000	822 000	398 000
Total Retained Equity	94 000	90 000	87 000	−155 000
Total Equity	194 000	190 000	187 000	−55 000
Total Long-Term Debt	27 000	26 000	25 000	0
Total Current Debt	815 000	782 000	611 000	453 000
Total Equity and Debt	1 036 000	998 000	822 000	398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	775 000	753 000	792 000	873 000
Revenue	775 000	753 000	792 000	873 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	6 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	287 000	350 000	304 000	301 000
Operating Profit	488 000	403 000	489 000	572 000
Financial Income	0	0	0	0
Financial Costs	7 000	3 000	4 000	7 000
Financial Balance	−7 000	−3 000	−4 000	−7 000
Dividends	0	0	0	0
Net Income	375 000	312 000	378 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	44 000
Real Eastate	253 000	259 000	265 000	272 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	253 000	259 000	265 000	272 000
Total Fiancial Fixed Assets	779 000	728 000	551 000	77 000
Total Fixed Assets	1 032 000	987 000	817 000	392 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	7 000	2 000	3 000
Total Current Assets	4 000	10 000	5 000	6 000
Total Assets	1 036 000	998 000	822 000	398 000
Total Equity	194 000	190 000	187 000	−55 000
Short-Term Group Debt	477 000	395 000	0	0
Total Long-Term Debt	27 000	26 000	25 000	0
Creditors	8 000	8 000	5 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	331 000	379 000	606 000	452 000
Total Current Debt	815 000	782 000	611 000	453 000
Total Equity and Debt	1 036 000	998 000	822 000	398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	193,3 %	164,21 %	202,14 %	−801,82 %
Debt-to-Equity Ratio	0,14	0,14	0,13	−0
Operating Profit Margin	62,97 %	53,52 %	61,74 %	65,52 %
Current Ratio	0	0,01	0,01	0,01
Quick Ratio	0	0,01	0,01	0,01
Equity Ratio	0,19	0,19	0,23	−0,14
Gross Profit Margin	100 %	100 %	100 %	100 %