DATA BISTAND AS

9020 TROMSDALEN

Finances

Share Ownership

Return on Equity

−72,78 %

Current Ratio

64,38

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 000	60 000	197 000	221 000
Net Income	−345 000	49 000	−59 000	−208 000
Total Assets	515 000	824 000	807 000	913 000
Total Equity	474 000	819 000	770 000	829 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 000	60 000	197 000	221 000
Expenditure	378 000	12 000	258 000	436 000
Operating Profit	−347 000	48 000	−60 000	−215 000
Financial Income	2 000	0	1 000	6 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	6 000
Earnings Before Tax	−345 000	49 000	−59 000	−208 000
Tax	0	0	0	0
Net Income	−345 000	49 000	−59 000	−208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	515 000	824 000	807 000	913 000
Total Assets	515 000	824 000	807 000	913 000
Total Retained Equity	444 000	789 000	740 000	799 000
Total Equity	474 000	819 000	770 000	829 000
Total Long-Term Debt	33 000	0	0	0
Total Current Debt	8 000	5 000	37 000	84 000
Total Equity and Debt	515 000	824 000	807 000	913 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 000	60 000	197 000	221 000
Other Income	0	0	0	0
Revenue	31 000	60 000	197 000	221 000
Cost of Goods Sold	0	4 000	3 000	0
Salary Costs	354 000	0	241 000	423 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	378 000	12 000	258 000	436 000
Operating Profit	−347 000	48 000	−60 000	−215 000
Financial Income	2 000	0	1 000	6 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	6 000
Dividends	0	0	0	0
Net Income	−345 000	49 000	−59 000	−208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	807 000	800 000	892 000
Total Current Assets	515 000	824 000	807 000	913 000
Total Assets	515 000	824 000	807 000	913 000
Total Equity	474 000	819 000	770 000	829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	8 000	5 000	13 000	42 000
Dividends	0	0	0	0
Other Current Debt	0	0	24 000	42 000
Total Current Debt	8 000	5 000	37 000	84 000
Total Equity and Debt	515 000	824 000	807 000	913 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−72,78 %	5,98 %	−7,66 %	−25,09 %
Debt-to-Equity Ratio	0,07	0	0	0
Operating Profit Margin	−1 119,35 %	80 %	−30,46 %	−97,29 %
Current Ratio	64,38	164,8	21,81	10,87
Quick Ratio	64,38	164,8	21,81	10,87
Equity Ratio	0,92	0,99	0,95	0,91
Gross Profit Margin	100 %	93,33 %	98,48 %	100 %