JOBBHUSET AS

3475 SÆTRE

Finances

Share Ownership

Return on Equity

8,27 %

Current Ratio

11,97

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 622 000	20 955 000	10 312 000	10 170 000
Net Income	2 803 000	2 737 000	1 852 000	1 021 000
Total Assets	39 232 000	34 481 000	18 655 000	14 514 000
Total Equity	33 886 000	29 083 000	15 206 000	13 353 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 622 000	20 955 000	10 312 000	10 170 000
Expenditure	20 017 000	18 272 000	8 482 000	9 160 000
Operating Profit	2 629 000	2 679 000	1 805 000	972 000
Financial Income	255 000	98 000	60 000	74 000
Financial Costs	81 000	40 000	13 000	25 000
Financial Balance	174 000	58 000	47 000	49 000
Earnings Before Tax	2 803 000	2 737 000	1 852 000	1 021 000
Tax	0	0	0	0
Net Income	2 803 000	2 737 000	1 852 000	1 021 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 750 000	8 048 000	1 533 000	1 841 000
Total Current Assets	30 481 000	26 433 000	17 122 000	12 672 000
Total Assets	39 232 000	34 481 000	18 655 000	14 514 000
Total Retained Equity	33 606 000	28 803 000	14 926 000	13 073 000
Total Equity	33 886 000	29 083 000	15 206 000	13 353 000
Total Long-Term Debt	2 800 000	3 000 000	0	0
Total Current Debt	2 546 000	2 398 000	3 449 000	1 160 000
Total Equity and Debt	39 232 000	34 481 000	18 655 000	14 514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 057 000	4 067 000	2 481 000	2 775 000
Other Income	18 565 000	16 888 000	7 831 000	7 395 000
Revenue	22 622 000	20 955 000	10 312 000	10 170 000
Cost of Goods Sold	1 346 000	1 187 000	920 000	1 283 000
Salary Costs	11 823 000	11 224 000	5 455 000	5 594 000
Depreciation	660 000	625 000	438 000	449 000
Impairment	0	0	0	0
Expenditure	20 017 000	18 272 000	8 482 000	9 160 000
Operating Profit	2 629 000	2 679 000	1 805 000	972 000
Financial Income	255 000	98 000	60 000	74 000
Financial Costs	81 000	40 000	13 000	25 000
Financial Balance	174 000	58 000	47 000	49 000
Dividends	0	0	0	0
Net Income	2 803 000	2 737 000	1 852 000	1 021 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 791 000	6 792 000	993 000	1 321 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	939 000	1 236 000	375 000	345 000
Total Tangible Assets	8 730 000	8 028 000	1 368 000	1 666 000
Total Fiancial Fixed Assets	20 000	20 000	165 000	175 000
Total Fixed Assets	8 750 000	8 048 000	1 533 000	1 841 000
Stock	200 000	177 000	181 000	205 000
Total Investments	0	0	0	3 000
Cash, Bank	28 226 000	24 551 000	15 613 000	11 840 000
Total Current Assets	30 481 000	26 433 000	17 122 000	12 672 000
Total Assets	39 232 000	34 481 000	18 655 000	14 514 000
Total Equity	33 886 000	29 083 000	15 206 000	13 353 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 800 000	3 000 000	0	0
Creditors	483 000	249 000	137 000	143 000
Unpaid Taxes	642 000	379 000	223 000	199 000
Dividends	0	0	0	0
Other Current Debt	1 420 000	1 769 000	3 089 000	818 000
Total Current Debt	2 546 000	2 398 000	3 449 000	1 160 000
Total Equity and Debt	39 232 000	34 481 000	18 655 000	14 514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,27 %	9,41 %	12,18 %	7,65 %
Debt-to-Equity Ratio	0,08	0,1	0	0
Operating Profit Margin	11,62 %	12,78 %	17,5 %	9,56 %
Current Ratio	11,97	11,02	4,96	10,92
Quick Ratio	12,99	11,9	5,24	13,27
Equity Ratio	0,86	0,84	0,82	0,92
Gross Profit Margin	94,05 %	94,34 %	91,08 %	87,38 %