STRANDTORGET AS

6750 STADLANDET

Finances

Return on Equity

12,56 %

Current Ratio

4,99

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 835 000	2 318 000	2 103 000	2 028 000
Net Income	1 212 000	1 786 000	879 000	785 000
Total Assets	20 278 000	17 767 000	13 867 000	13 372 000
Total Equity	9 646 000	8 434 000	6 648 000	5 769 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 835 000	2 318 000	2 103 000	2 028 000
Expenditure	1 124 000	1 025 000	697 000	738 000
Operating Profit	712 000	1 293 000	1 407 000	1 290 000
Financial Income	1 006 000	1 006 000	8 000	3 000
Financial Costs	446 000	291 000	289 000	287 000
Financial Balance	560 000	715 000	−281 000	−284 000
Earnings Before Tax	1 272 000	2 008 000	1 126 000	1 007 000
Tax	60 000	222 000	248 000	223 000
Net Income	1 212 000	1 786 000	879 000	785 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 215 000	17 149 000	11 948 000	12 240 000
Total Current Assets	3 063 000	619 000	1 919 000	1 132 000
Total Assets	20 278 000	17 767 000	13 867 000	13 372 000
Total Retained Equity	8 321 000	7 109 000	5 323 000	4 444 000
Total Equity	9 646 000	8 434 000	6 648 000	5 769 000
Total Long-Term Debt	10 019 000	7 620 000	6 803 000	7 242 000
Total Current Debt	614 000	1 713 000	416 000	361 000
Total Equity and Debt	20 278 000	17 767 000	13 867 000	13 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 835 000	2 007 000	2 103 000	2 028 000
Other Income	0	311 000	0	0
Revenue	1 835 000	2 318 000	2 103 000	2 028 000
Cost of Goods Sold	66 000	61 000	49 000	47 000
Salary Costs	100 000	100 000	100 000	100 000
Depreciation	370 000	329 000	324 000	327 000
Impairment	0	214 000	0	0
Expenditure	1 124 000	1 025 000	697 000	738 000
Operating Profit	712 000	1 293 000	1 407 000	1 290 000
Financial Income	1 006 000	1 006 000	8 000	3 000
Financial Costs	446 000	291 000	289 000	287 000
Financial Balance	560 000	715 000	−281 000	−284 000
Dividends	0	0	0	0
Net Income	1 212 000	1 786 000	879 000	785 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	143 000	131 000	38 000	21 000
Real Eastate	7 718 000	7 654 000	5 652 000	5 976 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 718 000	7 654 000	5 652 000	5 976 000
Total Fiancial Fixed Assets	9 354 000	9 364 000	6 257 000	6 242 000
Total Fixed Assets	17 215 000	17 149 000	11 948 000	12 240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 014 000	261 000	834 000	1 076 000
Total Current Assets	3 063 000	619 000	1 919 000	1 132 000
Total Assets	20 278 000	17 767 000	13 867 000	13 372 000
Total Equity	9 646 000	8 434 000	6 648 000	5 769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 019 000	7 620 000	6 803 000	7 242 000
Creditors	85 000	1 133 000	8 000	26 000
Unpaid Taxes	144 000	0	135 000	88 000
Dividends	0	0	0	0
Other Current Debt	313 000	310 000	9 000	10 000
Total Current Debt	614 000	1 713 000	416 000	361 000
Total Equity and Debt	20 278 000	17 767 000	13 867 000	13 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,56 %	21,18 %	13,22 %	13,61 %
Debt-to-Equity Ratio	1,04	0,9	1,02	1,26
Operating Profit Margin	38,8 %	55,78 %	66,9 %	63,61 %
Current Ratio	4,99	0,36	4,61	3,14
Quick Ratio	4,99	0,36	4,61	3,14
Equity Ratio	0,48	0,47	0,48	0,43
Gross Profit Margin	96,4 %	97,37 %	97,67 %	97,68 %