BLUEFIELD AS

0250 OSLO

Finances

Return on Equity

−19,52 %

Current Ratio

6,05

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−7 057 000	9 865 000	5 721 000	−2 688 000
Total Assets	42 047 000	48 250 000	41 531 000	35 244 000
Total Equity	36 150 000	43 106 000	33 941 000	34 223 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 947 000	295 000	234 000	241 000
Operating Profit	−1 947 000	−295 000	−234 000	−241 000
Financial Income	6 699 000	24 089 000	15 707 000	1 064 000
Financial Costs	11 809 000	13 927 000	9 736 000	3 507 000
Financial Balance	−5 110 000	10 162 000	5 971 000	−2 443 000
Earnings Before Tax	−7 057 000	9 868 000	5 737 000	−2 684 000
Tax	0	3 000	15 000	4 000
Net Income	−7 057 000	9 865 000	5 721 000	−2 688 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 480 000	22 287 000	27 881 000	25 454 000
Total Current Assets	22 566 000	25 963 000	13 650 000	9 790 000
Total Assets	42 047 000	48 250 000	41 531 000	35 244 000
Total Retained Equity	35 900 000	42 956 000	33 791 000	30 977 000
Total Equity	36 150 000	43 106 000	33 941 000	34 223 000
Total Long-Term Debt	2 169 000	4 315 000	6 239 000	0
Total Current Debt	3 728 000	828 000	1 350 000	1 021 000
Total Equity and Debt	42 047 000	48 250 000	41 531 000	35 244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 947 000	295 000	234 000	241 000
Operating Profit	−1 947 000	−295 000	−234 000	−241 000
Financial Income	6 699 000	24 089 000	15 707 000	1 064 000
Financial Costs	11 809 000	13 927 000	9 736 000	3 507 000
Financial Balance	−5 110 000	10 162 000	5 971 000	−2 443 000
Dividends	0	0	0	0
Net Income	−7 057 000	9 865 000	5 721 000	−2 688 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 480 000	22 287 000	27 881 000	25 454 000
Total Fixed Assets	19 480 000	22 287 000	27 881 000	25 454 000
Stock	0	0	0	0
Total Investments	14 765 000	18 109 000	6 223 000	3 901 000
Cash, Bank	3 324 000	2 134 000	2 061 000	1 617 000
Total Current Assets	22 566 000	25 963 000	13 650 000	9 790 000
Total Assets	42 047 000	48 250 000	41 531 000	35 244 000
Total Equity	36 150 000	43 106 000	33 941 000	34 223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 169 000	4 315 000	6 239 000	0
Creditors	3 000	0	48 000	49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 724 000	828 000	1 302 000	972 000
Total Current Debt	3 728 000	828 000	1 350 000	1 021 000
Total Equity and Debt	42 047 000	48 250 000	41 531 000	35 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,52 %	22,89 %	16,86 %	−7,85 %
Debt-to-Equity Ratio	0,06	0,1	0,18	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,05	31,36	10,11	9,59
Quick Ratio	6,05	31,36	10,11	9,59
Equity Ratio	0,86	0,89	0,82	0,97
Gross Profit Margin	-	-	-	-