KRISTIANSENS EIENDOM AS

2742 GRUA

Finances

Share Ownership

Return on Equity

16,8 %

Current Ratio

0,1

Debt-to-Equity Ratio

2,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 004 000	1 004 000	1 004 000	1 004 000
Net Income	401 000	482 000	429 000	244 000
Total Assets	9 473 000	9 506 000	9 473 000	9 248 000
Total Equity	2 387 000	2 475 000	2 114 000	1 721 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 004 000	1 004 000	1 004 000	1 004 000
Expenditure	318 000	287 000	314 000	480 000
Operating Profit	686 000	717 000	689 000	523 000
Financial Income	82 000	68 000	57 000	45 000
Financial Costs	253 000	167 000	196 000	255 000
Financial Balance	−171 000	−99 000	−139 000	−210 000
Earnings Before Tax	515 000	618 000	550 000	313 000
Tax	113 000	136 000	121 000	69 000
Net Income	401 000	482 000	429 000	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 404 000	9 340 000	8 929 000	9 119 000
Total Current Assets	69 000	166 000	544 000	129 000
Total Assets	9 473 000	9 506 000	9 473 000	9 248 000
Total Retained Equity	1 932 000	2 020 000	1 659 000	1 266 000
Total Equity	2 387 000	2 475 000	2 114 000	1 721 000
Total Long-Term Debt	6 390 000	6 710 000	7 057 000	7 250 000
Total Current Debt	696 000	321 000	301 000	277 000
Total Equity and Debt	9 473 000	9 506 000	9 473 000	9 248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 004 000	1 004 000	1 004 000	1 004 000
Revenue	1 004 000	1 004 000	1 004 000	1 004 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	157 000	157 000	193 000	231 000
Impairment	0	0	0	0
Expenditure	318 000	287 000	314 000	480 000
Operating Profit	686 000	717 000	689 000	523 000
Financial Income	82 000	68 000	57 000	45 000
Financial Costs	253 000	167 000	196 000	255 000
Financial Balance	−171 000	−99 000	−139 000	−210 000
Dividends	0	0	0	0
Net Income	401 000	482 000	429 000	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 334 000	7 484 000	7 634 000	7 808 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	27 000	33 000	53 000
Total Tangible Assets	7 354 000	7 511 000	7 668 000	7 861 000
Total Fiancial Fixed Assets	2 050 000	1 829 000	1 261 000	1 258 000
Total Fixed Assets	9 404 000	9 340 000	8 929 000	9 119 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	157 000	536 000	120 000
Total Current Assets	69 000	166 000	544 000	129 000
Total Assets	9 473 000	9 506 000	9 473 000	9 248 000
Total Equity	2 387 000	2 475 000	2 114 000	1 721 000
Short-Term Group Debt	502 000	155 000	46 000	60 000
Total Long-Term Debt	6 390 000	6 710 000	7 057 000	7 250 000
Creditors	37 000	0	3 000	6 000
Unpaid Taxes	31 000	39 000	38 000	44 000
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	80 000	80 000
Total Current Debt	696 000	321 000	301 000	277 000
Total Equity and Debt	9 473 000	9 506 000	9 473 000	9 248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,8 %	19,47 %	20,29 %	14,18 %
Debt-to-Equity Ratio	2,68	2,71	3,34	4,21
Operating Profit Margin	68,33 %	71,41 %	68,63 %	52,09 %
Current Ratio	0,1	0,52	1,81	0,47
Quick Ratio	0,1	0,52	1,81	0,47
Equity Ratio	0,25	0,26	0,22	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %