FARSUND VERKSTED OG UTLEIE AS

4560 VANSE

Finances

Share Ownership

Return on Equity

−12,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−21 000	−22 000	−28 000	−3 000
Total Assets	173 000	194 000	217 000	245 000
Total Equity	173 000	194 000	217 000	245 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	22 000	28 000	21 000
Operating Profit	−21 000	−22 000	−28 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−21 000	−22 000	−28 000	−21 000
Tax	0	0	0	−19 000
Net Income	−21 000	−22 000	−28 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	103 000	116 000	129 000	143 000
Total Current Assets	70 000	78 000	87 000	102 000
Total Assets	173 000	194 000	217 000	245 000
Total Retained Equity	23 000	44 000	67 000	95 000
Total Equity	173 000	194 000	217 000	245 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	173 000	194 000	217 000	245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	13 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	21 000	22 000	28 000	21 000
Operating Profit	−21 000	−22 000	−28 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−21 000	−22 000	−28 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 000	50 000	50 000	50 000
Machinery and Plant Facilities	38 000	47 000	56 000	66 000
Fixtures	15 000	19 000	23 000	27 000
Total Tangible Assets	103 000	116 000	129 000	143 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	103 000	116 000	129 000	143 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 000
Total Current Assets	70 000	78 000	87 000	102 000
Total Assets	173 000	194 000	217 000	245 000
Total Equity	173 000	194 000	217 000	245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	173 000	194 000	217 000	245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,14 %	−11,34 %	−12,9 %	−1,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-