BYGG OG ENERGI AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

−44,92 %

Current Ratio

0,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−336 000	−35 000	−308 000	−939 000
Total Assets	817 000	1 717 000	1 739 000	4 120 000
Total Equity	748 000	657 000	684 000	796 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	409 000	30 000	307 000	773 000
Operating Profit	−409 000	−30 000	−307 000	−773 000
Financial Income	0	0	0	24 000
Financial Costs	21 000	5 000	3 000	6 000
Financial Balance	−21 000	−5 000	−3 000	18 000
Earnings Before Tax	−430 000	−35 000	−310 000	−754 000
Tax	0	0	−2 000	185 000
Net Income	−336 000	−35 000	−308 000	−939 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	803 000	65 000	86 000	2 159 000
Total Current Assets	14 000	1 652 000	1 653 000	1 961 000
Total Assets	817 000	1 717 000	1 739 000	4 120 000
Total Retained Equity	498 000	−636 000	−609 000	−497 000
Total Equity	748 000	657 000	684 000	796 000
Total Long-Term Debt	0	0	48 000	3 043 000
Total Current Debt	69 000	1 060 000	1 007 000	282 000
Total Equity and Debt	817 000	1 717 000	1 739 000	4 120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	120 000
Depreciation	29 000	29 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	409 000	30 000	307 000	773 000
Operating Profit	−409 000	−30 000	−307 000	−773 000
Financial Income	0	0	0	24 000
Financial Costs	21 000	5 000	3 000	6 000
Financial Balance	−21 000	−5 000	−3 000	18 000
Dividends	0	0	0	0
Net Income	−336 000	−35 000	−308 000	−939 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	521 000	8 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	57 000	86 000	114 000
Total Tangible Assets	29 000	57 000	86 000	114 000
Total Fiancial Fixed Assets	253 000	0	0	2 044 000
Total Fixed Assets	803 000	65 000	86 000	2 159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	12 000	13 000	14 000
Total Current Assets	14 000	1 652 000	1 653 000	1 961 000
Total Assets	817 000	1 717 000	1 739 000	4 120 000
Total Equity	748 000	657 000	684 000	796 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	48 000	3 043 000
Creditors	3 000	0	0	180 000
Unpaid Taxes	66 000	0	0	25 000
Dividends	0	0	0	0
Other Current Debt	0	1 060 000	1 007 000	74 000
Total Current Debt	69 000	1 060 000	1 007 000	282 000
Total Equity and Debt	817 000	1 717 000	1 739 000	4 120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−44,92 %	−5,33 %	−45,03 %	−117,96 %
Debt-to-Equity Ratio	0	0	0,07	3,82
Operating Profit Margin	-	-	-	-
Current Ratio	0,2	1,56	1,64	6,95
Quick Ratio	0,2	1,56	1,64	6,95
Equity Ratio	0,92	0,38	0,39	0,19
Gross Profit Margin	-	-	-	-