MINUTTEN AS

1675 KRÅKERØY

Finances

Share Ownership

Return on Equity

42,33 %

Current Ratio

2,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 668 000	10 271 000	9 444 000	7 866 000
Net Income	914 000	1 011 000	968 000	462 000
Total Assets	3 320 000	2 876 000	3 047 000	2 210 000
Total Equity	2 159 000	1 745 000	1 234 000	1 366 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 668 000	10 271 000	9 444 000	7 866 000
Expenditure	9 501 000	8 975 000	8 206 000	7 275 000
Operating Profit	1 168 000	1 296 000	1 238 000	591 000
Financial Income	2 000	2 000	3 000	3 000
Financial Costs	0	2 000	0	1 000
Financial Balance	2 000	0	3 000	2 000
Earnings Before Tax	1 170 000	1 296 000	1 241 000	594 000
Tax	256 000	285 000	273 000	132 000
Net Income	914 000	1 011 000	968 000	462 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	92 000	93 000	92 000
Total Current Assets	3 245 000	2 784 000	2 954 000	2 118 000
Total Assets	3 320 000	2 876 000	3 047 000	2 210 000
Total Retained Equity	1 919 000	1 505 000	994 000	1 126 000
Total Equity	2 159 000	1 745 000	1 234 000	1 366 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 162 000	1 131 000	1 813 000	844 000
Total Equity and Debt	3 320 000	2 876 000	3 047 000	2 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 668 000	10 271 000	9 444 000	7 866 000
Other Income	0	0	0	0
Revenue	10 668 000	10 271 000	9 444 000	7 866 000
Cost of Goods Sold	3 744 000	3 700 000	3 429 000	2 843 000
Salary Costs	4 466 000	4 066 000	3 663 000	3 432 000
Depreciation	17 000	19 000	15 000	21 000
Impairment	0	0	0	0
Expenditure	9 501 000	8 975 000	8 206 000	7 275 000
Operating Profit	1 168 000	1 296 000	1 238 000	591 000
Financial Income	2 000	2 000	3 000	3 000
Financial Costs	0	2 000	0	1 000
Financial Balance	2 000	0	3 000	2 000
Dividends	500 000	500 000	1 100 000	0
Net Income	914 000	1 011 000	968 000	462 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	38 000	39 000	38 000
Total Tangible Assets	21 000	38 000	39 000	38 000
Total Fiancial Fixed Assets	54 000	54 000	54 000	54 000
Total Fixed Assets	75 000	92 000	93 000	92 000
Stock	226 000	237 000	181 000	132 000
Total Investments	0	0	0	0
Cash, Bank	2 761 000	2 260 000	2 485 000	1 791 000
Total Current Assets	3 245 000	2 784 000	2 954 000	2 118 000
Total Assets	3 320 000	2 876 000	3 047 000	2 210 000
Total Equity	2 159 000	1 745 000	1 234 000	1 366 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	236 000	247 000	240 000	214 000
Unpaid Taxes	318 000	257 000	276 000	210 000
Dividends	500 000	500 000	1 100 000	0
Other Current Debt	351 000	341 000	324 000	288 000
Total Current Debt	1 162 000	1 131 000	1 813 000	844 000
Total Equity and Debt	3 320 000	2 876 000	3 047 000	2 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,33 %	57,94 %	78,44 %	33,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,95 %	12,62 %	13,11 %	7,51 %
Current Ratio	2,79	2,46	1,63	2,51
Quick Ratio	3,47	3,11	1,81	2,97
Equity Ratio	0,65	0,61	0,4	0,62
Gross Profit Margin	64,9 %	63,98 %	63,69 %	63,86 %