FRATER AS

0157 OSLO

Finances

Return on Equity

−33,64 %

Current Ratio

46,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−260 000	28 000	223 000	28 000
Total Assets	790 000	1 160 000	1 053 000	838 000
Total Equity	773 000	1 032 000	1 004 000	781 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	4 000	0	4 000
Operating Profit	−4 000	−4 000	0	−4 000
Financial Income	633 000	40 000	224 000	40 000
Financial Costs	884 000	1 000	1 000	1 000
Financial Balance	−251 000	39 000	223 000	39 000
Earnings Before Tax	−255 000	36 000	223 000	36 000
Tax	5 000	8 000	0	8 000
Net Income	−260 000	28 000	223 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	268 000	268 000	40 000
Total Current Assets	790 000	893 000	785 000	798 000
Total Assets	790 000	1 160 000	1 053 000	838 000
Total Retained Equity	623 000	882 000	854 000	631 000
Total Equity	773 000	1 032 000	1 004 000	781 000
Total Long-Term Debt	0	67 000	0	0
Total Current Debt	17 000	60 000	49 000	57 000
Total Equity and Debt	790 000	1 160 000	1 053 000	838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	0	4 000
Operating Profit	−4 000	−4 000	0	−4 000
Financial Income	633 000	40 000	224 000	40 000
Financial Costs	884 000	1 000	1 000	1 000
Financial Balance	−251 000	39 000	223 000	39 000
Dividends	0	0	0	0
Net Income	−260 000	28 000	223 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	268 000	268 000	40 000
Total Fixed Assets	0	268 000	268 000	40 000
Stock	0	0	0	0
Total Investments	0	201 000	1 000	1 000
Cash, Bank	20 000	1 000	1 000	1 000
Total Current Assets	790 000	893 000	785 000	798 000
Total Assets	790 000	1 160 000	1 053 000	838 000
Total Equity	773 000	1 032 000	1 004 000	781 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	67 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	52 000	49 000	49 000
Total Current Debt	17 000	60 000	49 000	57 000
Total Equity and Debt	790 000	1 160 000	1 053 000	838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,64 %	2,71 %	22,21 %	3,59 %
Debt-to-Equity Ratio	0	0,06	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	46,47	14,88	16,02	14
Quick Ratio	46,47	14,88	16,02	14
Equity Ratio	0,98	0,89	0,95	0,93
Gross Profit Margin	-	-	-	-