CHRISTIANI AS

0366 OSLO

Finances

Return on Equity

5,27 %

Current Ratio

81,84

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	425 000	488 000	340 000	283 000
Net Income	2 745 000	−590 000	5 093 000	−172 000
Total Assets	59 495 000	60 311 000	58 111 000	53 471 000
Total Equity	52 101 000	50 957 000	53 547 000	48 453 000

Income (NOK)	2022	2021	2020	2019
Revenue	425 000	488 000	340 000	283 000
Expenditure	1 076 000	1 125 000	765 000	782 000
Operating Profit	−651 000	−637 000	−424 000	−498 000
Financial Income	4 706 000	283 000	5 842 000	493 000
Financial Costs	1 310 000	236 000	324 000	167 000
Financial Balance	3 396 000	47 000	5 518 000	326 000
Earnings Before Tax	2 745 000	−590 000	5 093 000	−172 000
Tax	0	0	0	0
Net Income	2 745 000	−590 000	5 093 000	−172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 019 000	32 877 000	24 652 000	29 130 000
Total Current Assets	42 476 000	27 434 000	33 459 000	24 341 000
Total Assets	59 495 000	60 311 000	58 111 000	53 471 000
Total Retained Equity	48 177 000	47 032 000	49 622 000	44 529 000
Total Equity	52 101 000	50 957 000	53 547 000	48 453 000
Total Long-Term Debt	6 875 000	7 120 000	4 364 000	4 609 000
Total Current Debt	519 000	2 234 000	200 000	408 000
Total Equity and Debt	59 495 000	60 311 000	58 111 000	53 471 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	425 000	488 000	340 000	283 000
Revenue	425 000	488 000	340 000	283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	112 000	112 000	114 000
Depreciation	144 000	105 000	96 000	116 000
Impairment	0	0	0	0
Expenditure	1 076 000	1 125 000	765 000	782 000
Operating Profit	−651 000	−637 000	−424 000	−498 000
Financial Income	4 706 000	283 000	5 842 000	493 000
Financial Costs	1 310 000	236 000	324 000	167 000
Financial Balance	3 396 000	47 000	5 518 000	326 000
Dividends	0	0	0	0
Net Income	2 745 000	−590 000	5 093 000	−172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 313 000	15 313 000	7 468 000	5 459 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	706 000	711 000	641 000	706 000
Total Tangible Assets	16 019 000	16 024 000	8 109 000	6 165 000
Total Fiancial Fixed Assets	1 000 000	16 853 000	16 543 000	22 965 000
Total Fixed Assets	17 019 000	32 877 000	24 652 000	29 130 000
Stock	0	0	0	0
Total Investments	3 434 000	1 707 000	8 194 000	1 990 000
Cash, Bank	32 140 000	23 256 000	25 236 000	22 308 000
Total Current Assets	42 476 000	27 434 000	33 459 000	24 341 000
Total Assets	59 495 000	60 311 000	58 111 000	53 471 000
Total Equity	52 101 000	50 957 000	53 547 000	48 453 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 875 000	7 120 000	4 364 000	4 609 000
Creditors	24 000	82 000	55 000	42 000
Unpaid Taxes	12 000	9 000	10 000	11 000
Dividends	0	0	0	0
Other Current Debt	482 000	143 000	136 000	141 000
Total Current Debt	519 000	2 234 000	200 000	408 000
Total Equity and Debt	59 495 000	60 311 000	58 111 000	53 471 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,27 %	−1,16 %	9,51 %	−0,35 %
Debt-to-Equity Ratio	0,13	0,14	0,08	0,1
Operating Profit Margin	−153,18 %	−130,53 %	−124,71 %	−175,97 %
Current Ratio	81,84	12,28	167,3	59,66
Quick Ratio	81,84	12,28	167,3	59,66
Equity Ratio	0,88	0,84	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %