SIVILINGENIØR LEIF K LUNKE AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

13,65 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 105 000	1 085 000	441 000	1 215 000
Net Income	70 000	149 000	68 000	153 000
Total Assets	880 000	1 299 000	856 000	1 070 000
Total Equity	513 000	943 000	794 000	726 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 105 000	1 085 000	441 000	1 215 000
Expenditure	1 020 000	896 000	358 000	1 023 000
Operating Profit	84 000	189 000	83 000	191 000
Financial Income	6 000	3 000	5 000	4 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	5 000	4 000
Earnings Before Tax	90 000	192 000	87 000	196 000
Tax	20 000	42 000	19 000	43 000
Net Income	70 000	149 000	68 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	880 000	1 299 000	856 000	1 070 000
Total Assets	880 000	1 299 000	856 000	1 070 000
Total Retained Equity	413 000	843 000	694 000	626 000
Total Equity	513 000	943 000	794 000	726 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	367 000	355 000	62 000	344 000
Total Equity and Debt	880 000	1 299 000	856 000	1 070 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 105 000	1 085 000	441 000	1 215 000
Other Income	0	0	0	0
Revenue	1 105 000	1 085 000	441 000	1 215 000
Cost of Goods Sold	0	0	0	0
Salary Costs	983 000	832 000	314 000	949 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 020 000	896 000	358 000	1 023 000
Operating Profit	84 000	189 000	83 000	191 000
Financial Income	6 000	3 000	5 000	4 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	5 000	4 000
Dividends	500 000	0	0	25 000
Net Income	70 000	149 000	68 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	733 000	1 149 000	856 000	933 000
Total Current Assets	880 000	1 299 000	856 000	1 070 000
Total Assets	880 000	1 299 000	856 000	1 070 000
Total Equity	513 000	943 000	794 000	726 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	270 000	242 000	13 000	195 000
Dividends	500 000	0	0	25 000
Other Current Debt	76 000	71 000	30 000	83 000
Total Current Debt	367 000	355 000	62 000	344 000
Total Equity and Debt	880 000	1 299 000	856 000	1 070 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,65 %	15,8 %	8,56 %	21,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,6 %	17,42 %	18,82 %	15,72 %
Current Ratio	2,4	3,66	13,81	3,11
Quick Ratio	2,4	3,66	13,81	3,11
Equity Ratio	0,58	0,73	0,93	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %