BEKKEN EIENDOM AS

7260 SISTRANDA

Finances

Share Ownership

Return on Equity

2,69 %

Current Ratio

1,87

Debt-to-Equity Ratio

1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 200 000	4 000 000	4 000 000	5 000 000
Net Income	658 000	280 000	238 000	889 000
Total Assets	56 608 000	58 449 000	53 225 000	54 307 000
Total Equity	24 452 000	23 794 000	23 514 000	23 276 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 200 000	4 000 000	4 000 000	5 000 000
Expenditure	2 966 000	2 871 000	2 721 000	2 713 000
Operating Profit	2 234 000	1 130 000	1 278 000	2 287 000
Financial Income	17 000	5 000	19 000	18 000
Financial Costs	1 407 000	773 000	992 000	1 165 000
Financial Balance	−1 390 000	−768 000	−973 000	−1 147 000
Earnings Before Tax	844 000	362 000	306 000	1 140 000
Tax	186 000	82 000	67 000	251 000
Net Income	658 000	280 000	238 000	889 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 518 000	53 870 000	49 951 000	51 666 000
Total Current Assets	3 091 000	4 579 000	3 274 000	2 641 000
Total Assets	56 608 000	58 449 000	53 225 000	54 307 000
Total Retained Equity	24 252 000	23 594 000	23 314 000	23 076 000
Total Equity	24 452 000	23 794 000	23 514 000	23 276 000
Total Long-Term Debt	30 504 000	32 481 000	27 618 000	28 657 000
Total Current Debt	1 652 000	2 174 000	2 093 000	2 374 000
Total Equity and Debt	56 608 000	58 449 000	53 225 000	54 307 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	200 000	0	0	0
Other Income	5 000 000	4 000 000	4 000 000	5 000 000
Revenue	5 200 000	4 000 000	4 000 000	5 000 000
Cost of Goods Sold	13 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 240 000	2 127 000	1 843 000	1 837 000
Impairment	0	0	0	0
Expenditure	2 966 000	2 871 000	2 721 000	2 713 000
Operating Profit	2 234 000	1 130 000	1 278 000	2 287 000
Financial Income	17 000	5 000	19 000	18 000
Financial Costs	1 407 000	773 000	992 000	1 165 000
Financial Balance	−1 390 000	−768 000	−973 000	−1 147 000
Dividends	0	0	0	0
Net Income	658 000	280 000	238 000	889 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	53 442 000	0	49 865 000	51 571 000
Machinery and Plant Facilities	0	53 748 000	0	0
Fixtures	76 000	122 000	76 000	84 000
Total Tangible Assets	53 518 000	53 870 000	49 940 000	51 655 000
Total Fiancial Fixed Assets	0	0	11 000	11 000
Total Fixed Assets	53 518 000	53 870 000	49 951 000	51 666 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 434 000	3 637 000	2 655 000	719 000
Total Current Assets	3 091 000	4 579 000	3 274 000	2 641 000
Total Assets	56 608 000	58 449 000	53 225 000	54 307 000
Total Equity	24 452 000	23 794 000	23 514 000	23 276 000
Short-Term Group Debt	614 000	1 614 000	1 614 000	1 567 000
Total Long-Term Debt	30 504 000	32 481 000	27 618 000	28 657 000
Creditors	437 000	489 000	121 000	19 000
Unpaid Taxes	117 000	0	142 000	403 000
Dividends	0	0	0	0
Other Current Debt	334 000	44 000	216 000	254 000
Total Current Debt	1 652 000	2 174 000	2 093 000	2 374 000
Total Equity and Debt	56 608 000	58 449 000	53 225 000	54 307 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,69 %	1,18 %	1,01 %	3,82 %
Debt-to-Equity Ratio	1,25	1,37	1,17	1,23
Operating Profit Margin	42,96 %	28,25 %	31,95 %	45,74 %
Current Ratio	1,87	2,11	1,56	1,11
Quick Ratio	1,87	2,11	1,56	1,11
Equity Ratio	0,43	0,41	0,44	0,43
Gross Profit Margin	99,75 %	100 %	100 %	100 %