AUDENSTAD EIENDOM AS

6493 LYNGSTAD

Finances

Share Ownership

Return on Equity

2,23 %

Current Ratio

0,28

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	374 000	370 000	320 000	320 000
Net Income	54 000	22 000	6 000	50 000
Total Assets	3 847 000	4 000 000	4 124 000	4 249 000
Total Equity	2 426 000	2 372 000	2 350 000	2 344 000

Income (NOK)	2022	2021	2020	2019
Revenue	374 000	370 000	320 000	320 000
Expenditure	297 000	331 000	288 000	224 000
Operating Profit	77 000	39 000	32 000	96 000
Financial Income	13 000	3 000	0	0
Financial Costs	20 000	12 000	24 000	34 000
Financial Balance	−7 000	−9 000	−24 000	−34 000
Earnings Before Tax	71 000	30 000	9 000	63 000
Tax	17 000	8 000	3 000	12 000
Net Income	54 000	22 000	6 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 773 000	3 914 000	4 055 000	4 196 000
Total Current Assets	74 000	87 000	69 000	53 000
Total Assets	3 847 000	4 000 000	4 124 000	4 249 000
Total Retained Equity	505 000	451 000	430 000	424 000
Total Equity	2 426 000	2 372 000	2 350 000	2 344 000
Total Long-Term Debt	1 157 000	1 272 000	1 392 000	1 580 000
Total Current Debt	264 000	356 000	382 000	325 000
Total Equity and Debt	3 847 000	4 000 000	4 124 000	4 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	374 000	370 000	320 000	320 000
Other Income	0	0	0	0
Revenue	374 000	370 000	320 000	320 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	141 000	141 000	141 000	147 000
Impairment	0	0	0	0
Expenditure	297 000	331 000	288 000	224 000
Operating Profit	77 000	39 000	32 000	96 000
Financial Income	13 000	3 000	0	0
Financial Costs	20 000	12 000	24 000	34 000
Financial Balance	−7 000	−9 000	−24 000	−34 000
Dividends	0	0	0	0
Net Income	54 000	22 000	6 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 773 000	3 914 000	4 055 000	4 196 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 773 000	3 914 000	4 055 000	4 196 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 773 000	3 914 000	4 055 000	4 196 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	46 000	69 000	53 000
Total Current Assets	74 000	87 000	69 000	53 000
Total Assets	3 847 000	4 000 000	4 124 000	4 249 000
Total Equity	2 426 000	2 372 000	2 350 000	2 344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 157 000	1 272 000	1 392 000	1 580 000
Creditors	22 000	1 000	1 000	1 000
Unpaid Taxes	64 000	48 000	48 000	33 000
Dividends	0	0	0	0
Other Current Debt	147 000	284 000	318 000	266 000
Total Current Debt	264 000	356 000	382 000	325 000
Total Equity and Debt	3 847 000	4 000 000	4 124 000	4 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,23 %	0,93 %	0,26 %	2,13 %
Debt-to-Equity Ratio	0,48	0,54	0,59	0,67
Operating Profit Margin	20,59 %	10,54 %	10 %	30 %
Current Ratio	0,28	0,24	0,18	0,16
Quick Ratio	0,28	0,24	0,18	0,16
Equity Ratio	0,63	0,59	0,57	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %