company

ENERGIMEDISIN AS

3124 TØNSBERG

Finances

Share Ownership

Return on Equity

7,32 %

Current Ratio

3,34

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	667 000	680 000	855 000	775 000
Net Income	15 000	73 000	176 000	−16 000
Total Assets	270 000	319 000	307 000	183 000
Total Equity	205 000	206 000	184 000	109 000

Income (NOK)	2022	2021	2020	2019
Revenue	667 000	680 000	855 000	775 000
Expenditure	649 000	608 000	680 000	792 000
Operating Profit	19 000	72 000	175 000	−16 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	20 000	73 000	176 000	−16 000
Tax	5 000	0	0	0
Net Income	15 000	73 000	176 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 000	53 000	53 000	33 000
Total Current Assets	217 000	265 000	254 000	150 000
Total Assets	270 000	319 000	307 000	183 000
Total Retained Equity	105 000	106 000	84 000	9 000
Total Equity	205 000	206 000	184 000	109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	65 000	112 000	123 000	74 000
Total Equity and Debt	270 000	319 000	307 000	183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	667 000	655 000	855 000	775 000
Other Income	0	25 000	0	0
Revenue	667 000	680 000	855 000	775 000
Cost of Goods Sold	3 000	14 000	28 000	50 000
Salary Costs	284 000	285 000	302 000	460 000
Depreciation	0	0	3 000	5 000
Impairment	0	0	0	0
Expenditure	649 000	608 000	680 000	792 000
Operating Profit	19 000	72 000	175 000	−16 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	1 000	0	0
Dividends	0	50 000	100 000	0
Net Income	15 000	73 000	176 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	30 000	30 000	33 000
Total Tangible Assets	30 000	30 000	30 000	33 000
Total Fiancial Fixed Assets	23 000	23 000	23 000	0
Total Fixed Assets	53 000	53 000	53 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	211 000	235 000	225 000	140 000
Total Current Assets	217 000	265 000	254 000	150 000
Total Assets	270 000	319 000	307 000	183 000
Total Equity	205 000	206 000	184 000	109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	28 000	32 000	19 000	25 000
Dividends	0	50 000	100 000	0
Other Current Debt	32 000	31 000	4 000	49 000
Total Current Debt	65 000	112 000	123 000	74 000
Total Equity and Debt	270 000	319 000	307 000	183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,32 %	35,44 %	95,65 %	−14,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,85 %	10,59 %	20,47 %	−2,06 %
Current Ratio	3,34	2,37	2,07	2,03
Quick Ratio	3,34	2,37	2,07	2,03
Equity Ratio	0,76	0,65	0,6	0,6
Gross Profit Margin	99,55 %	97,94 %	96,73 %	93,55 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English