BJØRN BIRKELAND ØKONOMI AS

0259 OSLO

Finances

Return on Equity

14,94 %

Current Ratio

16,71

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	718 000	763 000	665 000	711 000
Net Income	535 000	864 000	322 000	498 000
Total Assets	3 910 000	4 214 000	4 065 000	2 524 000
Total Equity	3 581 000	3 446 000	2 582 000	2 260 000

Income (NOK)	2022	2021	2020	2019
Revenue	718 000	763 000	665 000	711 000
Expenditure	440 000	378 000	317 000	318 000
Operating Profit	278 000	386 000	348 000	393 000
Financial Income	321 000	567 000	53 000	194 000
Financial Costs	0	0	2 000	0
Financial Balance	321 000	567 000	51 000	194 000
Earnings Before Tax	599 000	953 000	399 000	587 000
Tax	64 000	89 000	77 000	89 000
Net Income	535 000	864 000	322 000	498 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 910 000	4 214 000	4 065 000	2 524 000
Total Assets	3 910 000	4 214 000	4 065 000	2 524 000
Total Retained Equity	3 381 000	3 346 000	2 482 000	2 160 000
Total Equity	3 581 000	3 446 000	2 582 000	2 260 000
Total Long-Term Debt	94 000	494 000	1 246 000	5 000
Total Current Debt	234 000	274 000	237 000	259 000
Total Equity and Debt	3 910 000	4 214 000	4 065 000	2 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	718 000	763 000	665 000	711 000
Other Income	0	0	0	0
Revenue	718 000	763 000	665 000	711 000
Cost of Goods Sold	0	0	0	0
Salary Costs	178 000	115 000	57 000	54 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	440 000	378 000	317 000	318 000
Operating Profit	278 000	386 000	348 000	393 000
Financial Income	321 000	567 000	53 000	194 000
Financial Costs	0	0	2 000	0
Financial Balance	321 000	567 000	51 000	194 000
Dividends	0	0	0	0
Net Income	535 000	864 000	322 000	498 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 280 000	3 280 000	3 380 000	1 627 000
Cash, Bank	623 000	894 000	686 000	871 000
Total Current Assets	3 910 000	4 214 000	4 065 000	2 524 000
Total Assets	3 910 000	4 214 000	4 065 000	2 524 000
Total Equity	3 581 000	3 446 000	2 582 000	2 260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	94 000	494 000	1 246 000	5 000
Creditors	0	0	0	0
Unpaid Taxes	149 000	164 000	139 000	150 000
Dividends	0	0	0	0
Other Current Debt	21 000	21 000	21 000	21 000
Total Current Debt	234 000	274 000	237 000	259 000
Total Equity and Debt	3 910 000	4 214 000	4 065 000	2 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,94 %	25,07 %	12,47 %	22,04 %
Debt-to-Equity Ratio	0,03	0,14	0,48	0
Operating Profit Margin	38,72 %	50,59 %	52,33 %	55,27 %
Current Ratio	16,71	15,38	17,15	9,75
Quick Ratio	16,71	15,38	17,15	9,75
Equity Ratio	0,92	0,82	0,64	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %