APPLE AB

0160 OSLO

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

3,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	424 704 000	492 385 000	455 457 000	329 117 000
Net Income	285 779 000	346 560 000	317 494 000	220 720 000
Total Assets	395 115 000	476 631 000	449 249 000	314 393 000
Total Equity	285 780 000	347 054 000	317 494 000	220 720 000

Income (NOK)	2022	2021	2020	2019
Revenue	424 704 000	492 385 000	455 457 000	329 117 000
Expenditure	61 788 000	51 119 000	53 883 000	51 659 000
Operating Profit	362 917 000	441 266 000	401 574 000	277 458 000
Financial Income	3 608 000	3 228 000	5 554 000	5 569 000
Financial Costs	26 000	186 000	61 000	25 000
Financial Balance	3 582 000	3 042 000	5 493 000	5 544 000
Earnings Before Tax	366 499 000	444 308 000	407 067 000	283 002 000
Tax	80 720 000	97 748 000	89 573 000	62 283 000
Net Income	285 779 000	346 560 000	317 494 000	220 720 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 004 000	2 699 000	2 569 000	4 291 000
Total Current Assets	392 111 000	473 932 000	446 680 000	310 101 000
Total Assets	395 115 000	476 631 000	449 249 000	314 393 000
Total Retained Equity	285 780 000	347 054 000	317 494 000	220 720 000
Total Equity	285 780 000	347 054 000	317 494 000	220 720 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	109 335 000	129 577 000	131 755 000	93 673 000
Total Equity and Debt	395 115 000	476 631 000	449 249 000	314 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	424 704 000	492 385 000	455 457 000	329 117 000
Other Income	0	0	0	0
Revenue	424 704 000	492 385 000	455 457 000	329 117 000
Cost of Goods Sold	0	0	0	0
Salary Costs	53 922 000	44 343 000	45 245 000	41 216 000
Depreciation	1 093 000	1 514 000	1 931 000	2 352 000
Impairment	0	0	0	0
Expenditure	61 788 000	51 119 000	53 883 000	51 659 000
Operating Profit	362 917 000	441 266 000	401 574 000	277 458 000
Financial Income	3 608 000	3 228 000	5 554 000	5 569 000
Financial Costs	26 000	186 000	61 000	25 000
Financial Balance	3 582 000	3 042 000	5 493 000	5 544 000
Dividends	0	0	0	0
Net Income	285 779 000	346 560 000	317 494 000	220 720 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	201 000	195 000	191 000	188 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	2 803 000	1 846 000	1 270 000	1 598 000
Fixtures	0	658 000	1 108 000	2 506 000
Total Tangible Assets	2 803 000	2 504 000	2 379 000	4 103 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 004 000	2 699 000	2 569 000	4 291 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 544 000	71 445 000	30 018 000	11 400 000
Total Current Assets	392 111 000	473 932 000	446 680 000	310 101 000
Total Assets	395 115 000	476 631 000	449 249 000	314 393 000
Total Equity	285 780 000	347 054 000	317 494 000	220 720 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	766 000	381 000	1 696 000	555 000
Unpaid Taxes	24 018 000	26 253 000	34 628 000	27 030 000
Dividends	0	0	0	0
Other Current Debt	3 825 000	5 191 000	5 855 000	3 792 000
Total Current Debt	109 335 000	129 577 000	131 755 000	93 673 000
Total Equity and Debt	395 115 000	476 631 000	449 249 000	314 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	99,86 %	100 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,45 %	89,62 %	88,17 %	84,3 %
Current Ratio	3,59	3,66	3,39	3,31
Quick Ratio	3,59	3,66	3,39	3,31
Equity Ratio	0,72	0,73	0,71	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %