ROYAL BOWLING AS

8006 BODØ

Finances

Share Ownership

Return on Equity

34,83 %

Current Ratio

1,41

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 840 000	7 185 000	7 177 000	8 573 000
Net Income	2 066 000	1 004 000	955 000	519 000
Total Assets	9 198 000	6 716 000	5 758 000	5 477 000
Total Equity	5 932 000	4 121 000	3 187 000	2 404 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 840 000	7 185 000	7 177 000	8 573 000
Expenditure	7 297 000	5 941 000	6 004 000	7 945 000
Operating Profit	2 543 000	1 243 000	1 172 000	628 000
Financial Income	113 000	63 000	83 000	75 000
Financial Costs	3 000	20 000	31 000	37 000
Financial Balance	110 000	43 000	52 000	38 000
Earnings Before Tax	2 652 000	1 287 000	1 224 000	666 000
Tax	587 000	283 000	269 000	146 000
Net Income	2 066 000	1 004 000	955 000	519 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 586 000	5 847 000	4 986 000	4 679 000
Total Current Assets	2 612 000	869 000	772 000	799 000
Total Assets	9 198 000	6 716 000	5 758 000	5 477 000
Total Retained Equity	5 245 000	3 434 000	2 500 000	1 717 000
Total Equity	5 932 000	4 121 000	3 187 000	2 404 000
Total Long-Term Debt	1 410 000	1 055 000	1 213 000	1 863 000
Total Current Debt	1 856 000	1 540 000	1 357 000	1 210 000
Total Equity and Debt	9 198 000	6 716 000	5 758 000	5 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 846 000	6 833 000	6 521 000	8 559 000
Other Income	−5 000	351 000	655 000	14 000
Revenue	9 840 000	7 185 000	7 177 000	8 573 000
Cost of Goods Sold	987 000	744 000	654 000	935 000
Salary Costs	2 938 000	2 068 000	2 225 000	3 596 000
Depreciation	339 000	272 000	287 000	319 000
Impairment	0	0	0	0
Expenditure	7 297 000	5 941 000	6 004 000	7 945 000
Operating Profit	2 543 000	1 243 000	1 172 000	628 000
Financial Income	113 000	63 000	83 000	75 000
Financial Costs	3 000	20 000	31 000	37 000
Financial Balance	110 000	43 000	52 000	38 000
Dividends	0	0	0	0
Net Income	2 066 000	1 004 000	955 000	519 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	110 000	90 000	85 000	78 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	503 000	587 000	637 000	844 000
Total Tangible Assets	503 000	587 000	637 000	844 000
Total Fiancial Fixed Assets	5 972 000	5 171 000	4 264 000	3 757 000
Total Fixed Assets	6 586 000	5 847 000	4 986 000	4 679 000
Stock	79 000	69 000	66 000	44 000
Total Investments	0	0	0	0
Cash, Bank	1 410 000	698 000	497 000	620 000
Total Current Assets	2 612 000	869 000	772 000	799 000
Total Assets	9 198 000	6 716 000	5 758 000	5 477 000
Total Equity	5 932 000	4 121 000	3 187 000	2 404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 410 000	1 055 000	1 213 000	1 863 000
Creditors	145 000	138 000	137 000	132 000
Unpaid Taxes	254 000	153 000	144 000	233 000
Dividends	0	0	0	0
Other Current Debt	270 000	656 000	613 000	683 000
Total Current Debt	1 856 000	1 540 000	1 357 000	1 210 000
Total Equity and Debt	9 198 000	6 716 000	5 758 000	5 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,83 %	24,36 %	29,97 %	21,59 %
Debt-to-Equity Ratio	0,24	0,26	0,38	0,77
Operating Profit Margin	25,84 %	17,3 %	16,33 %	7,33 %
Current Ratio	1,41	0,56	0,57	0,66
Quick Ratio	1,47	0,59	0,6	0,69
Equity Ratio	0,64	0,61	0,55	0,44
Gross Profit Margin	89,97 %	89,65 %	90,89 %	89,09 %