FJORDPROSJEKT AS

5567 SKJOLDASTRAUMEN

Finances

Share Ownership

Return on Equity

−4,2 %

Current Ratio

9,03

Debt-to-Equity Ratio

−2,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	700 000	700 000	720 000	0
Net Income	211 000	74 000	−1 331 000	−1 355 000
Total Assets	5 993 000	6 482 000	6 980 000	8 036 000
Total Equity	−5 019 000	−5 230 000	−5 304 000	−3 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	700 000	700 000	720 000	0
Expenditure	528 000	528 000	530 000	4 000
Operating Profit	172 000	172 000	190 000	−4 000
Financial Income	39 000	31 000	58 000	58 000
Financial Costs	0	128 000	1 579 000	1 409 000
Financial Balance	39 000	−97 000	−1 521 000	−1 351 000
Earnings Before Tax	211 000	74 000	−1 331 000	−1 355 000
Tax	0	0	0	0
Net Income	211 000	74 000	−1 331 000	−1 355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 993 000	6 482 000	6 980 000	8 036 000
Total Assets	5 993 000	6 482 000	6 980 000	8 036 000
Total Retained Equity	−5 229 000	−5 440 000	−5 514 000	−4 183 000
Total Equity	−5 019 000	−5 230 000	−5 304 000	−3 973 000
Total Long-Term Debt	10 348 000	11 048 000	11 764 000	11 488 000
Total Current Debt	664 000	664 000	520 000	521 000
Total Equity and Debt	5 993 000	6 482 000	6 980 000	8 036 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	700 000	700 000	720 000	0
Other Income	0	0	0	0
Revenue	700 000	700 000	720 000	0
Cost of Goods Sold	527 000	527 000	527 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	528 000	528 000	530 000	4 000
Operating Profit	172 000	172 000	190 000	−4 000
Financial Income	39 000	31 000	58 000	58 000
Financial Costs	0	128 000	1 579 000	1 409 000
Financial Balance	39 000	−97 000	−1 521 000	−1 351 000
Dividends	0	0	0	0
Net Income	211 000	74 000	−1 331 000	−1 355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	3 952 000	4 479 000	5 006 000	5 533 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 993 000	6 482 000	6 980 000	8 036 000
Total Assets	5 993 000	6 482 000	6 980 000	8 036 000
Total Equity	−5 019 000	−5 230 000	−5 304 000	−3 973 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 348 000	11 048 000	11 764 000	11 488 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	664 000	664 000	520 000	521 000
Total Current Debt	664 000	664 000	520 000	521 000
Total Equity and Debt	5 993 000	6 482 000	6 980 000	8 036 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,2 %	−1,41 %	25,09 %	34,11 %
Debt-to-Equity Ratio	−2,06	−2,11	−2,22	−2,89
Operating Profit Margin	24,57 %	24,57 %	26,39 %	-
Current Ratio	9,03	9,76	13,42	15,42
Quick Ratio	−1,82	−1,7	−1,56	−1,6
Equity Ratio	−0,84	−0,81	−0,76	−0,49
Gross Profit Margin	24,71 %	24,71 %	26,81 %	-

Rotate your device to see the full table