STANGE EIENDOM AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

17,08 %

Current Ratio

1,89

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	698 000	675 000	657 000	624 000
Net Income	295 000	377 000	335 000	291 000
Total Assets	3 908 000	3 649 000	2 562 000	2 105 000
Total Equity	1 727 000	1 743 000	1 733 000	1 722 000

Income (NOK)	2022	2021	2020	2019
Revenue	698 000	675 000	657 000	624 000
Expenditure	249 000	171 000	224 000	256 000
Operating Profit	448 000	504 000	434 000	369 000
Financial Income	0	3 000	1 000	4 000
Financial Costs	70 000	24 000	6 000	0
Financial Balance	−70 000	−21 000	−5 000	4 000
Earnings Before Tax	378 000	484 000	430 000	372 000
Tax	83 000	106 000	95 000	82 000
Net Income	295 000	377 000	335 000	291 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 083 000	3 079 000	1 868 000	1 789 000
Total Current Assets	825 000	570 000	694 000	316 000
Total Assets	3 908 000	3 649 000	2 562 000	2 105 000
Total Retained Equity	1 697 000	1 713 000	1 703 000	1 692 000
Total Equity	1 727 000	1 743 000	1 733 000	1 722 000
Total Long-Term Debt	1 744 000	1 408 000	391 000	3 000
Total Current Debt	437 000	498 000	438 000	380 000
Total Equity and Debt	3 908 000	3 649 000	2 562 000	2 105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	698 000	675 000	657 000	624 000
Revenue	698 000	675 000	657 000	624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	147 000	91 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	249 000	171 000	224 000	256 000
Operating Profit	448 000	504 000	434 000	369 000
Financial Income	0	3 000	1 000	4 000
Financial Costs	70 000	24 000	6 000	0
Financial Balance	−70 000	−21 000	−5 000	4 000
Dividends	0	0	0	0
Net Income	295 000	377 000	335 000	291 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 940 000	3 079 000	1 868 000	1 789 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	142 000	0	0	0
Total Tangible Assets	3 083 000	3 079 000	1 868 000	1 789 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 083 000	3 079 000	1 868 000	1 789 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	822 000	564 000	687 000	311 000
Total Current Assets	825 000	570 000	694 000	316 000
Total Assets	3 908 000	3 649 000	2 562 000	2 105 000
Total Equity	1 727 000	1 743 000	1 733 000	1 722 000
Short-Term Group Debt	0	0	0	379 000
Total Long-Term Debt	1 744 000	1 408 000	391 000	3 000
Creditors	0	0	3 000	0
Unpaid Taxes	26 000	28 000	20 000	0
Dividends	0	0	0	0
Other Current Debt	411 000	471 000	416 000	1 000
Total Current Debt	437 000	498 000	438 000	380 000
Total Equity and Debt	3 908 000	3 649 000	2 562 000	2 105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,08 %	21,63 %	19,33 %	16,9 %
Debt-to-Equity Ratio	1,01	0,81	0,23	0
Operating Profit Margin	64,18 %	74,67 %	66,06 %	59,13 %
Current Ratio	1,89	1,14	1,58	0,83
Quick Ratio	1,89	1,14	1,58	0,83
Equity Ratio	0,44	0,48	0,68	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %