SAAVEL AUTRONICA ANSATTES VELFERD

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

−39,94 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	117 000	13 000	18 000	22 000
Net Income	−754 000	−838 000	−824 000	−866 000
Total Assets	1 888 000	2 642 000	3 480 000	4 303 000
Total Equity	1 888 000	2 642 000	3 480 000	4 303 000

Income (NOK)	2022	2021	2020	2019
Revenue	117 000	13 000	18 000	22 000
Expenditure	871 000	851 000	842 000	888 000
Operating Profit	−754 000	−838 000	−824 000	−866 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−754 000	−838 000	−824 000	−866 000
Tax	0	0	0	0
Net Income	−754 000	−838 000	−824 000	−866 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	784 000	1 568 000	2 352 000	3 137 000
Total Current Assets	1 104 000	1 073 000	1 127 000	1 167 000
Total Assets	1 888 000	2 642 000	3 480 000	4 303 000
Total Retained Equity	−3 112 000	−2 358 000	0	0
Total Equity	1 888 000	2 642 000	3 480 000	4 303 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 888 000	2 642 000	3 480 000	4 303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	13 000	18 000	0
Other Income	117 000	0	0	22 000
Revenue	117 000	13 000	18 000	22 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	784 000	784 000	0	784 000
Impairment	0	0	784 000	0
Expenditure	871 000	851 000	842 000	888 000
Operating Profit	−754 000	−838 000	−824 000	−866 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−754 000	−838 000	−824 000	−866 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	784 000	1 568 000	2 352 000	3 137 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	784 000	1 568 000	2 352 000	3 137 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	784 000	1 568 000	2 352 000	3 137 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 104 000	1 073 000	1 127 000	1 167 000
Total Current Assets	1 104 000	1 073 000	1 127 000	1 167 000
Total Assets	1 888 000	2 642 000	3 480 000	4 303 000
Total Equity	1 888 000	2 642 000	3 480 000	4 303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 888 000	2 642 000	3 480 000	4 303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,94 %	−31,72 %	−23,68 %	−20,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−644,44 %	−6 446,15 %	−4 577,78 %	−3 936,36 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %