FJORDANE INVEST AS

6783 STRYN

Finances

Return on Equity

−17,43 %

Current Ratio

23,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	15 000	0	1 396 000
Net Income	−248 000	−351 000	−196 000	548 000
Total Assets	1 452 000	1 700 000	2 277 000	2 525 000
Total Equity	1 423 000	1 671 000	1 963 000	2 160 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	15 000	0	1 396 000
Expenditure	264 000	401 000	319 000	975 000
Operating Profit	−265 000	−386 000	−320 000	420 000
Financial Income	18 000	214 000	125 000	137 000
Financial Costs	1 000	179 000	1 000	0
Financial Balance	17 000	35 000	124 000	137 000
Earnings Before Tax	−248 000	−351 000	−196 000	557 000
Tax	0	0	0	8 000
Net Income	−248 000	−351 000	−196 000	548 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	782 000	889 000	1 242 000	1 187 000
Total Current Assets	670 000	811 000	1 035 000	1 337 000
Total Assets	1 452 000	1 700 000	2 277 000	2 525 000
Total Retained Equity	1 323 000	1 571 000	1 863 000	0
Total Equity	1 423 000	1 671 000	1 963 000	2 160 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	29 000	314 000	365 000
Total Equity and Debt	1 452 000	1 700 000	2 277 000	2 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	15 000	0	0
Other Income	0	0	0	1 396 000
Revenue	0	15 000	0	1 396 000
Cost of Goods Sold	0	0	0	0
Salary Costs	177 000	181 000	176 000	640 000
Depreciation	60 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	264 000	401 000	319 000	975 000
Operating Profit	−265 000	−386 000	−320 000	420 000
Financial Income	18 000	214 000	125 000	137 000
Financial Costs	1 000	179 000	1 000	0
Financial Balance	17 000	35 000	124 000	137 000
Dividends	0	0	0	0
Net Income	−248 000	−351 000	−196 000	548 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 000	72 000	132 000	192 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 000	72 000	132 000	192 000
Total Fiancial Fixed Assets	770 000	817 000	1 110 000	995 000
Total Fixed Assets	782 000	889 000	1 242 000	1 187 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	6 000	5 000	13 000
Total Current Assets	670 000	811 000	1 035 000	1 337 000
Total Assets	1 452 000	1 700 000	2 277 000	2 525 000
Total Equity	1 423 000	1 671 000	1 963 000	2 160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	7 000	7 000	19 000
Unpaid Taxes	8 000	8 000	8 000	19 000
Dividends	0	0	0	0
Other Current Debt	18 000	15 000	299 000	319 000
Total Current Debt	29 000	29 000	314 000	365 000
Total Equity and Debt	1 452 000	1 700 000	2 277 000	2 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,43 %	−21,01 %	−9,98 %	25,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−2 573,33 %	-	30,09 %
Current Ratio	23,1	27,97	3,3	3,66
Quick Ratio	23,1	27,97	3,3	3,66
Equity Ratio	0,98	0,98	0,86	0,86
Gross Profit Margin	-	100 %	-	100 %

Rotate your device to see the full table