company

BORETTSLAGET LYNGBØVEIEN 113

5164 LAKSEVÅG

Finances

Share Ownership

Return on Equity

23,17 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	357 000	96 000	96 000	96 000
Net Income	19 000	−7 000	−3 000	7 000
Total Assets	181 000	170 000	182 000	192 000
Total Equity	82 000	63 000	70 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	357 000	96 000	96 000	96 000
Expenditure	334 000	99 000	96 000	85 000
Operating Profit	23 000	−3 000	0	11 000
Financial Income	3 000	3 000	3 000	2 000
Financial Costs	7 000	6 000	6 000	6 000
Financial Balance	−4 000	−3 000	−3 000	−4 000
Earnings Before Tax	19 000	−7 000	−3 000	7 000
Tax	0	0	0	0
Net Income	19 000	−7 000	−3 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	123 000	123 000	123 000	123 000
Total Current Assets	58 000	46 000	59 000	69 000
Total Assets	181 000	170 000	182 000	192 000
Total Retained Equity	82 000	63 000	70 000	73 000
Total Equity	82 000	63 000	70 000	73 000
Total Long-Term Debt	99 000	105 000	112 000	118 000
Total Current Debt	0	1 000	0	0
Total Equity and Debt	181 000	170 000	182 000	192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	357 000	96 000	96 000	96 000
Revenue	357 000	96 000	96 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	334 000	99 000	96 000	85 000
Operating Profit	23 000	−3 000	0	11 000
Financial Income	3 000	3 000	3 000	2 000
Financial Costs	7 000	6 000	6 000	6 000
Financial Balance	−4 000	−3 000	−3 000	−4 000
Dividends	0	0	0	0
Net Income	19 000	−7 000	−3 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	123 000	123 000	123 000	123 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	123 000	123 000	123 000	123 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	123 000	123 000	123 000	123 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	43 000	56 000	66 000
Total Current Assets	58 000	46 000	59 000	69 000
Total Assets	181 000	170 000	182 000	192 000
Total Equity	82 000	63 000	70 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	99 000	105 000	112 000	118 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	1 000	0	0
Total Equity and Debt	181 000	170 000	182 000	192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,17 %	−11,11 %	−4,29 %	9,59 %
Debt-to-Equity Ratio	1,21	1,67	1,6	1,62
Operating Profit Margin	6,44 %	−3,13 %	0 %	11,46 %
Current Ratio	-	46	-	-
Quick Ratio	-	46	-	-
Equity Ratio	0,45	0,37	0,38	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English