TVEITEN EIENDOM AS

3623 LAMPELAND

Finances

Return on Equity

11,02 %

Current Ratio

8,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 835 000	4 252 000	3 465 000	3 584 000
Net Income	3 652 000	1 523 000	1 121 000	1 495 000
Total Assets	35 009 000	30 542 000	28 683 000	27 745 000
Total Equity	33 133 000	29 482 000	27 958 000	26 837 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 835 000	4 252 000	3 465 000	3 584 000
Expenditure	2 228 000	2 235 000	2 023 000	1 717 000
Operating Profit	4 608 000	2 017 000	1 444 000	1 867 000
Financial Income	142 000	0	53 000	127 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	141 000	−1 000	52 000	127 000
Earnings Before Tax	4 749 000	2 016 000	1 496 000	1 994 000
Tax	1 097 000	493 000	374 000	499 000
Net Income	3 652 000	1 523 000	1 121 000	1 495 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 566 000	18 502 000	16 789 000	16 689 000
Total Current Assets	16 442 000	12 040 000	11 894 000	11 055 000
Total Assets	35 009 000	30 542 000	28 683 000	27 745 000
Total Retained Equity	32 131 000	28 480 000	26 956 000	25 835 000
Total Equity	33 133 000	29 482 000	27 958 000	26 837 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 875 000	1 060 000	725 000	908 000
Total Equity and Debt	35 009 000	30 542 000	28 683 000	27 745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 835 000	4 252 000	3 465 000	3 584 000
Other Income	0	0	0	0
Revenue	6 835 000	4 252 000	3 465 000	3 584 000
Cost of Goods Sold	173 000	208 000	209 000	221 000
Salary Costs	0	0	0	0
Depreciation	440 000	440 000	441 000	525 000
Impairment	0	0	0	0
Expenditure	2 228 000	2 235 000	2 023 000	1 717 000
Operating Profit	4 608 000	2 017 000	1 444 000	1 867 000
Financial Income	142 000	0	53 000	127 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	141 000	−1 000	52 000	127 000
Dividends	0	0	0	0
Net Income	3 652 000	1 523 000	1 121 000	1 495 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 576 000	15 512 000	13 798 000	13 698 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 576 000	15 512 000	13 798 000	13 698 000
Total Fiancial Fixed Assets	2 991 000	2 991 000	2 991 000	2 991 000
Total Fixed Assets	18 566 000	18 502 000	16 789 000	16 689 000
Stock	288 000	288 000	263 000	10 000
Total Investments	0	0	0	0
Cash, Bank	13 259 000	11 128 000	11 345 000	10 460 000
Total Current Assets	16 442 000	12 040 000	11 894 000	11 055 000
Total Assets	35 009 000	30 542 000	28 683 000	27 745 000
Total Equity	33 133 000	29 482 000	27 958 000	26 837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	337 000	264 000	264 000	286 000
Unpaid Taxes	212 000	126 000	86 000	80 000
Dividends	0	0	0	0
Other Current Debt	229 000	178 000	0	43 000
Total Current Debt	1 875 000	1 060 000	725 000	908 000
Total Equity and Debt	35 009 000	30 542 000	28 683 000	27 745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,02 %	5,17 %	4,01 %	5,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,42 %	47,44 %	41,67 %	52,09 %
Current Ratio	8,77	11,36	16,41	12,18
Quick Ratio	10,36	15,6	25,74	12,31
Equity Ratio	0,95	0,97	0,97	0,97
Gross Profit Margin	97,47 %	95,11 %	93,97 %	93,83 %