company

SOLEM AS

1911 FLATEBY

Finances

Share Ownership

Return on Equity

9,54 %

Current Ratio

0,54

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	887 000	826 000	755 000	729 000
Net Income	131 000	245 000	189 000	220 000
Total Assets	1 778 000	2 026 000	2 038 000	2 106 000
Total Equity	1 373 000	1 558 000	1 663 000	1 773 000

Income (NOK)	2022	2021	2020	2019
Revenue	887 000	826 000	755 000	729 000
Expenditure	728 000	533 000	566 000	510 000
Operating Profit	159 000	293 000	189 000	220 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	159 000	293 000	189 000	220 000
Tax	28 000	48 000	0	0
Net Income	131 000	245 000	189 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 560 000	1 638 000	1 748 000	1 859 000
Total Current Assets	217 000	388 000	290 000	247 000
Total Assets	1 778 000	2 026 000	2 038 000	2 106 000
Total Retained Equity	581 000	766 000	871 000	981 000
Total Equity	1 373 000	1 558 000	1 663 000	1 773 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	405 000	468 000	375 000	333 000
Total Equity and Debt	1 778 000	2 026 000	2 038 000	2 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	17 000	14 000	30 000
Other Income	866 000	809 000	741 000	700 000
Revenue	887 000	826 000	755 000	729 000
Cost of Goods Sold	0	0	0	8 000
Salary Costs	276 000	260 000	242 000	238 000
Depreciation	77 000	111 000	111 000	111 000
Impairment	0	0	0	0
Expenditure	728 000	533 000	566 000	510 000
Operating Profit	159 000	293 000	189 000	220 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	131 000	245 000	189 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 560 000	1 638 000	1 715 000	1 792 000
Machinery and Plant Facilities	0	0	34 000	67 000
Fixtures	0	0	0	0
Total Tangible Assets	1 560 000	1 638 000	1 748 000	1 859 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 560 000	1 638 000	1 748 000	1 859 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	299 000	206 000	174 000
Total Current Assets	217 000	388 000	290 000	247 000
Total Assets	1 778 000	2 026 000	2 038 000	2 106 000
Total Equity	1 373 000	1 558 000	1 663 000	1 773 000
Short-Term Group Debt	312 000	335 000	300 000	261 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	55 000	44 000	42 000	38 000
Dividends	0	0	0	0
Other Current Debt	10 000	41 000	34 000	34 000
Total Current Debt	405 000	468 000	375 000	333 000
Total Equity and Debt	1 778 000	2 026 000	2 038 000	2 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,54 %	15,73 %	11,37 %	12,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,93 %	35,47 %	25,03 %	30,18 %
Current Ratio	0,54	0,83	0,77	0,74
Quick Ratio	0,54	0,83	0,77	0,74
Equity Ratio	0,77	0,77	0,82	0,84
Gross Profit Margin	100 %	100 %	100 %	98,9 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English