SUNDE BRYGGE AS

5450 SUNDE I SUNNHORDLAND

Finances

Share Ownership

Return on Equity

9,56 %

Current Ratio

32,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 175 000	3 022 000	3 000 000	2 000 000
Net Income	2 813 000	2 448 000	2 415 000	1 347 000
Total Assets	30 214 000	27 296 000	24 840 000	22 133 000
Total Equity	29 418 000	26 605 000	24 158 000	21 743 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 175 000	3 022 000	3 000 000	2 000 000
Expenditure	182 000	166 000	185 000	625 000
Operating Profit	2 993 000	2 855 000	2 815 000	1 375 000
Financial Income	615 000	285 000	281 000	352 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	614 000	284 000	280 000	351 000
Earnings Before Tax	3 606 000	3 138 000	3 096 000	1 727 000
Tax	793 000	690 000	681 000	380 000
Net Income	2 813 000	2 448 000	2 415 000	1 347 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 512 000	4 623 000	4 735 000	4 859 000
Total Current Assets	25 701 000	22 673 000	20 105 000	17 274 000
Total Assets	30 214 000	27 296 000	24 840 000	22 133 000
Total Retained Equity	27 611 000	24 798 000	22 350 000	19 935 000
Total Equity	29 418 000	26 605 000	24 158 000	21 743 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	795 000	691 000	682 000	390 000
Total Equity and Debt	30 214 000	27 296 000	24 840 000	22 133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 175 000	3 022 000	3 000 000	2 000 000
Other Income	0	0	0	0
Revenue	3 175 000	3 022 000	3 000 000	2 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	112 000	112 000	125 000	138 000
Impairment	0	0	0	0
Expenditure	182 000	166 000	185 000	625 000
Operating Profit	2 993 000	2 855 000	2 815 000	1 375 000
Financial Income	615 000	285 000	281 000	352 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	614 000	284 000	280 000	351 000
Dividends	0	0	0	0
Net Income	2 813 000	2 448 000	2 415 000	1 347 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	247 000	245 000	244 000	243 000
Real Eastate	4 266 000	4 378 000	4 490 000	4 615 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 266 000	4 378 000	4 490 000	4 615 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 512 000	4 623 000	4 735 000	4 859 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	20 073 000	17 075 000
Total Current Assets	25 701 000	22 673 000	20 105 000	17 274 000
Total Assets	30 214 000	27 296 000	24 840 000	22 133 000
Total Equity	29 418 000	26 605 000	24 158 000	21 743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	795 000	691 000	682 000	390 000
Total Equity and Debt	30 214 000	27 296 000	24 840 000	22 133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,56 %	9,2 %	10 %	6,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	94,27 %	94,47 %	93,83 %	68,75 %
Current Ratio	32,33	32,81	29,48	44,29
Quick Ratio	32,33	32,81	29,48	44,29
Equity Ratio	0,97	0,97	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %