STARDALEN HYTTEGREND ANS

6843 SKEI I JØLSTER

Finances

Share Ownership

Return on Equity

4,02 %

Current Ratio

2,52

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 014 000	637 000	888 000	977 000
Net Income	35 000	104 000	337 000	53 000
Total Assets	1 288 000	1 067 000	1 170 000	939 000
Total Equity	870 000	935 000	931 000	594 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 014 000	637 000	888 000	977 000
Expenditure	986 000	511 000	555 000	928 000
Operating Profit	28 000	127 000	333 000	49 000
Financial Income	8 000	5 000	5 000	6 000
Financial Costs	1 000	28 000	2 000	3 000
Financial Balance	7 000	−23 000	3 000	3 000
Earnings Before Tax	35 000	104 000	337 000	53 000
Tax	0	0	0	0
Net Income	35 000	104 000	337 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	280 000	290 000	335 000	345 000
Total Current Assets	1 008 000	777 000	835 000	595 000
Total Assets	1 288 000	1 067 000	1 170 000	939 000
Total Retained Equity	0	0	0	0
Total Equity	870 000	935 000	931 000	594 000
Total Long-Term Debt	19 000	37 000	89 000	142 000
Total Current Debt	400 000	95 000	150 000	203 000
Total Equity and Debt	1 288 000	1 067 000	1 170 000	939 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 014 000	637 000	888 000	977 000
Other Income	0	0	0	0
Revenue	1 014 000	637 000	888 000	977 000
Cost of Goods Sold	1 000	0	6 000	12 000
Salary Costs	0	0	38 000	75 000
Depreciation	10 000	10 000	10 000	12 000
Impairment	0	0	0	0
Expenditure	986 000	511 000	555 000	928 000
Operating Profit	28 000	127 000	333 000	49 000
Financial Income	8 000	5 000	5 000	6 000
Financial Costs	1 000	28 000	2 000	3 000
Financial Balance	7 000	−23 000	3 000	3 000
Dividends	0	0	0	0
Net Income	35 000	104 000	337 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	270 000	270 000	270 000	270 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	20 000	29 000	39 000
Total Tangible Assets	280 000	290 000	300 000	310 000
Total Fiancial Fixed Assets	0	0	35 000	35 000
Total Fixed Assets	280 000	290 000	335 000	345 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	895 000	635 000	766 000	505 000
Total Current Assets	1 008 000	777 000	835 000	595 000
Total Assets	1 288 000	1 067 000	1 170 000	939 000
Total Equity	870 000	935 000	931 000	594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000	37 000	89 000	142 000
Creditors	391 000	79 000	141 000	192 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	16 000	9 000	11 000
Total Current Debt	400 000	95 000	150 000	203 000
Total Equity and Debt	1 288 000	1 067 000	1 170 000	939 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,02 %	11,12 %	36,2 %	8,92 %
Debt-to-Equity Ratio	0,02	0,04	0,1	0,24
Operating Profit Margin	2,76 %	19,94 %	37,5 %	5,02 %
Current Ratio	2,52	8,18	5,57	2,93
Quick Ratio	2,52	8,18	5,57	2,93
Equity Ratio	0,68	0,88	0,8	0,63
Gross Profit Margin	99,9 %	100 %	99,32 %	98,77 %