SKILT INVEST AS

1553 SON

Finances

Share Ownership

Return on Equity

0,71 %

Current Ratio

0,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	146 000	84 000	91 000	459 000
Net Income	8 000	−18 000	27 000	139 000
Total Assets	5 322 000	5 709 000	5 725 000	5 709 000
Total Equity	1 124 000	1 116 000	1 134 000	1 107 000

Income (NOK)	2022	2021	2020	2019
Revenue	146 000	84 000	91 000	459 000
Expenditure	138 000	102 000	64 000	320 000
Operating Profit	8 000	−18 000	27 000	138 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	8 000	−18 000	27 000	139 000
Tax	0	0	0	0
Net Income	8 000	−18 000	27 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 716 000	4 716 000	4 716 000	4 716 000
Total Current Assets	606 000	993 000	1 009 000	993 000
Total Assets	5 322 000	5 709 000	5 725 000	5 709 000
Total Retained Equity	554 000	546 000	564 000	537 000
Total Equity	1 124 000	1 116 000	1 134 000	1 107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 198 000	4 593 000	4 591 000	4 603 000
Total Equity and Debt	5 322 000	5 709 000	5 725 000	5 709 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	146 000	84 000	91 000	459 000
Revenue	146 000	84 000	91 000	459 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	138 000	102 000	64 000	320 000
Operating Profit	8 000	−18 000	27 000	138 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	8 000	−18 000	27 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 716 000	4 716 000	4 716 000	4 716 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 716 000	4 716 000	4 716 000	4 716 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 716 000	4 716 000	4 716 000	4 716 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	606 000	993 000	1 009 000	993 000
Total Current Assets	606 000	993 000	1 009 000	993 000
Total Assets	5 322 000	5 709 000	5 725 000	5 709 000
Total Equity	1 124 000	1 116 000	1 134 000	1 107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 198 000	4 592 000	4 587 000	4 603 000
Total Current Debt	4 198 000	4 593 000	4 591 000	4 603 000
Total Equity and Debt	5 322 000	5 709 000	5 725 000	5 709 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,71 %	−1,61 %	2,38 %	12,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,48 %	−21,43 %	29,67 %	30,07 %
Current Ratio	0,14	0,22	0,22	0,22
Quick Ratio	0,14	0,22	0,22	0,22
Equity Ratio	0,21	0,2	0,2	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %